Question

In: Accounting

Decort Company's working capital accounts at December 31, 2012, are given below: Current Assets:    Cash $100,000...

Decort Company's working capital accounts at December 31, 2012, are given below:

Current Assets:

   Cash

$100,000

   Marketable Securities

50,000

   Accounts Receivable

$250,000

   Less Allowance for Doubtful Accounts

(20,000)

230,000

   Inventory, LIFO

300,000

   Prepaid

   8,000

   Total Current Assets

$688,000

Current Liabilities:

   Accounts Payable

$200,000

   Notes Payable

50,000

   Taxes Payable

10,000

   Accrued Liabilities

  30,000

Total Current Liabilities

$290,000

During 2013, DeCort Company completed the following transactions:

Purchased fixed assets for cash, $20,000.

Exchanged DeCort Company common stock for land. Estimated value of transaction, $80,000.

Payment of $40,000 on short-term notes payable.

Sold marketable securities costing $20,000 for $25,000 cash.

Sold DeCort Company common stock for $70,000.

Wrote off an account receivable in the amount of $20,000.

Declared a cash dividend in the amount of $5,000.

Paid the above cash dividend.

Sold inventory costing $10,000 for $15,000 cash.

Sold inventory costing $5,000 for $8,000 on account.

Paid accounts payable in the amount of $20,000.

Sold marketable securities costing $20,000 for $20,000 cash.

Issued a credit memo on an account receivable, $1,000.

Compute the following as of December 31, 2012:

Working capital

Current ratio

Acid-test ratio (conservative)

Cash ratio

(These ratios are to be computed using only the December 31, 2012 data.)

For 2013, indicate the effect of each of the transactions given on working capital, current ratio, acid-test ratio, and cash ratio. Give the effect in terms of +, , or none. Consider each transaction to be the first transaction of the year. Assume at the start of the year that the current ratio is over 2 to 1, the acid-test ratio is over 1 to 1, and the cash ratio is less than 1 to 1.

Format:

The Effect On

Working

Current

Acid-Test

Cash

Transaction

Capital

Ratio

Ratio

Ratio

Solutions

Expert Solution

1. Calculation of Working Capital
USD
Current Assets:
Cash 100,000
   Marketable Securities
50,000
   Accounts Receivable after deducting allowance for Doubtful accounts
230,000
Inventory 300,000
Prepaid 8,000
Total Current Assets 688,000
Current Liabilities
Accounts Payable 200000
Notes Payable 50000
Taxes Payable 10000
Accrued Liabilities 30000
Total Current Liabilities 290000
Working Capital = Current Assets Minus Current Liabilities 398,000
Calculation of Current Ratio
Current ratio is calculated by dividing current assests by current Liabilites
Current Assets 688000
Current Liabilites 290000
Current Ratio 2.37:1
Calculation of Acid Test Ratio
Acid test ratio = Quick Assets (Current assets- Stocks-Prepaid Expenses)/Current liabilites
Cash 100000
Marketable Securities 50000
Accounts Receivable 230000
380000
Current Liabilities 290000
Acid test ratio 1.3
Cash Ratio = Cash plus marketable secruities/ Current Liabilites
Cash 100000
Marketable secruities 50000
150000
Current Liabilites 290000
Cash Ratio 0.52

Related Solutions

The Traverse Recreation Company's balance sheet as of December 31, 2019 is given below: Assets Current...
The Traverse Recreation Company's balance sheet as of December 31, 2019 is given below: Assets Current Assets:    Cash $           46,200    Accounts Receivable (net)             260,000    Raw Materials Inventory (4,500 yards)               11,250    Finished Goods Inventory (1,500 units)               32,250 Total current assets $      349,700 Property and Equipment:    Buildings and Equipment             900,000    Accumulated Depreciation            (292,000) Plant and Equipment (net)          608,000    Total Assets $      957,700 Liabilities and Stockholder's Equity Current Liabilities:   ...
At the end of its first year of operations on December 31, 2012, SHB Company's accounts...
At the end of its first year of operations on December 31, 2012, SHB Company's accounts show the following. Partner Drawings Capital Staal $15,000 $40,000 Harris 10,000 25,000 Blaine 5,000 15,000 The capital balance represents each partner's initial capital investment. Therefore, net income or net loss for 2012 has not been closed to the partners' capital accounts. Instructions (a) Journalize the entry to record the division of net income for 2012 under each of the independent assumptions shown. 1. Net...
Balance Sheet For the Year Ended December 31 Assets Current assets: Cash $7,170 Accounts payable 7,500...
Balance Sheet For the Year Ended December 31 Assets Current assets: Cash $7,170 Accounts payable 7,500 Supplies 2,590 Prepaid insurance 800 Land 24,000 Total current assets $42,060 Property, plant, and equipment: Building $43,700 Equipment 29,250 Total property, plant, and equipment 72,950 Total assets $131,510 Liabilities Current liabilities: Accounts receivable $10,000 Accum. depr.-building 12,525 Accum. depr.-equipment 7,340 Net income 11,500 Total liabilities $41,365 Owner's Equity Wages payable $1,500 Mark Brock, capital 88,645 Total owner's equity 90,145 Total liabilities and owner's equity...
   ABC PLC Consolidated Balance Sheet On December 31, 2019 Working capital Non-current assets Intangible assets...
   ABC PLC Consolidated Balance Sheet On December 31, 2019 Working capital Non-current assets Intangible assets 2,167 Tangible assets 7,937 Investments 74 10,178 Current Assets Inventory 3,739 Account receivable 6,242 cash 1,756 11,737 Current liabilities Account payable: Amounts due within one year (5,023) Net current assets 6,714 Total assets minus current liabilities 1,689.2 Account payable: Amounts due after more than one year (4,884) Provision for liabilities and fees (4,235) Net assets 7,773 Capital and reserves - Capital required - common...
The following information is available for XYZ Company: January 1, 2012 December 31, 2012 ASSETS Cash...
The following information is available for XYZ Company: January 1, 2012 December 31, 2012 ASSETS Cash $31,000 $20,000 Accounts receivable 74,000 80,000 Supplies 10,000 7,000 Land 50,000 40,000 Equipment 20,000 36,000 Accumulated depreciation 6,000 8,000 Patent 0 6,000 LIABILITIES + EQUITY Accounts payable $15,000 $19,000 Short-term notes payable 22,000 13,000 Salaries payable 17,000 1,000 Common stock 40,000 50,000 Retained earnings 85,000 98,000 During 2012, XYZ Company paid dividends of $12,000, recorded depreciation expense of $2,000, and sold land costing $10,000...
Exam 3 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...
Exam 3 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) 800,000 Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of...
Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...
Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of cash...
Presented below is the trial balance of Vivaldi Corporation at December 31, 2012. Accounts Debit Credit...
Presented below is the trial balance of Vivaldi Corporation at December 31, 2012. Accounts Debit Credit Notes Payable (long-term)    I/S   B/S 1,902,140 Interest Expense             “” 212,580 Administrative Expenses      “” 901,580 Dividend          “” 98,140 Equity Investments (short-term AFS) 279,140 Accrued Liabilities 100,980 Inventory 599,140 Equipment 604,980 Bonds Payable 1,002,140 Debt Investments (long-term) 301,140 Franchises 160,000 Accounts Receivable 439,980 Accumulated Depreciation—Buildings Contra asset 352,000 Current portion of Bonds payable 344,980 Paid-in Capital in Excess of Par 2,463,120 Allowance for Doubtful Accounts 29,980 Land 260,000 Land held for...
A company's December 31 work sheet for the current periodappears below. Based on the information...
A company's December 31 work sheet for the current period appears below. Based on the information provided, what is net income for the current period?Unadjusted Trial BalanceAdjustmentsDebitCreditDebitCreditCash2,165Accounts receivable1,1901,065Prepaid insurance1,790840Supplies520305Equipment8,510Accumulated depreciation—equipment910380Accounts payable1,330Owner, Capital10,250Owner, Withdrawals1,240Fees earned7,4401,065Rent expense1,490Salaries expense2,490Utilities expense535Insurance expense840Supplies expense305Depreciation expense—equipment380Totals19,93019,9302,5902,590Multiple Choice$2,925.$1,400.$1,780.$3,990.$2,465.
Working capital assets are comprised of cash, accounts receivables, and inventory. Is one more important to...
Working capital assets are comprised of cash, accounts receivables, and inventory. Is one more important to manage than another? Why? Why not? Which of these are the most difficult to manage? How does the accounting basis (cash vs. accrual) an organization chooses change your response, especially in regards to accounts receivables?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT