Question

In: Accounting

Exam 3 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...

Exam 3 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) 800,000 Total Assets $2,300,000

Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000

Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of cash flows-indirect method. Journal Entries for January 2013

Transaction 1: Services Provided for Cash Description: Receives $155,000 cash from customers for programming services it has provided. Journal Entry: Dr. Cr. Cash 155,000 Sales 155,000

Transaction 2: Receipt of Cash on Account Description: Receives $28,000 in cash from customers who had been billed for services. Journal Entry: Dr. Cr. Cash 28,000 Accounts Receivable 28,000


Transaction 3: Cost Flow Assumption: LIFO Description: Recorded $45,000 in cost of goods sold under the LIFO cost flow assumption. Journal Entry: Dr. Cr. Cost of Goods Sold 45,000 Inventory 45,000

Transaction 4: Recording Depreciation Expense Description: Recorded depreciation expense under the straight-line method. Journal Entry: Dr. Cr. Depreciation Expense 9,000 Accumulated Depreciation 9,000

Transaction 5: Sale of Plant Asset Description: Sale of plant asset for cash. The cash received was equal to the book value. Journal Entry: Dr. Cr. Cash 3,000 Accumulated Depreciation 16,000 Equipment 19,000

Transaction 6: Gain on Sale of Plant Asset Description: Sale of plant asset for cash. The cash received was $2,000 more than the book value resulting in a gain. Journal Entry: Dr. Cr. Cash 5,000 Accumulated Depreciation 16,000 Gain 2,000 Equipment 19,000

Transaction 7: Loss on Sale of Plant Asset Description: Sale of plant asset for cash. The cash received was $500 less than the book value resulting in a loss. Journal Entry: Dr. Cr. Cash 2,500 Loss 500 Accumulated Depreciation 13,000 Equipment 16,000

Transaction 8: Note Given to Borrow from Bank Description: Borrowed $2,000 cash with a 60-day, 12%, $2,000 note. Journal Entry: Dr. Cr. Cash 2,000 Notes Payable 2,000

Transaction 9: Payment of Note Description: Paid the principal and interest on the note in Transaction 8. Journal Entry: Dr. Cr. Notes Payable 2,000 Interest Expense 40 Cash 2,040

Transaction 10: Bond Issue Description: Issued a $100,000 Par Value Bond at a Discount Journal Entry: Dr. Cr. Cash 96,454 Bonds Payable 96,454

Transaction 11: Effective Interest Amortization Description: Recorded bond interest expense under the effective interest method. Journal Entry: Dr. Cr. Bond Interest Expense 4,823 Bonds Payable 823 Cash 4,000

Transaction 12: Issuing Par Value Stock at a Premium Description: Issued common stock and received cash of $50,000 in excess of par value. Journal Entry: Dr. Cr. Cash 350,000 Common Stock , $10 Par Value 300,000 Paid-in Capital in Excess of Par Value, Common Stock 50,000

Transaction 13: Dividend Description: The corporation pays a dividend of $3,800 in cash to the stockholders of Softbyte. Journal Entry: Dr. Cr. Dividends 3,800 Cash 3,800

1.What is the ending cash balance? A. $1,132,114 B. $1,235,553 C. $1,339,885 D. $1,433,559

2.What is the ending accounts receivable balance? A. $675,000 B. $672,000 C. $680,000 D. $685,000

3.What is the ending inventory balance? A. $250,000 B. $255,000 C. $260,000 D. $264,000

4.What is the ending equipment balance net of accumulated depreciation? A. $755,000 B. $768,000 C. $775,000 D. $782,000

5.What is the amount of total assets as of January 31, 2013? A. $2,462,995 B. $2,655,235 C. $2,841,114 D. $2,935,755

6.What is the ending retained earnings balance? A. $575,713 B. $581,972 C. $593,837 D. $615,245

7.What is the amount of net income? A. $90,468 B. $92,743 C. $97,637 D. $99,645

8.What is the amount of total expenses and losses? A. $55,455 B. $57,924 C. $59,363 D. $61,455

9.What is the net increase in cash for the period? A. $632,114 B. $645,935 C. $660,348 D. $662,465

10.What is the net cash provided by operating activities? A. $172,940 B. $178,960 C. $177,244 D. $179,486

11.What is the net cash provided by investing activities? A. $15,325 B. $13,350 C. $12,500 D. $10,500

12.What is the net cash provided by financing activities? A. $435,359 B. $438,915 C. $441,355 D. $442,654 The following information is used to answer question

13 to 16: Bonds: $3,000,000 Par Value
Semiannual Interest Payments
Three-Year Life Annual Contract Rate: 12%
Annual Market Rate: 10%

13.What is the price of the bond? A. $3,152,270.76 B. $3,187,305.54 C. $3,215,852.37 D. $3,330,744.36

14.What is the amount of the bond premium? A. $330,744.36 B. $187,305.54 C. $152,270.76 D. $215,852.37

15.What is the semi-annual cash payment to the bondholder? A. $150,000 B. $160,000 C. $170,000 D. $180,000

16.What is the total amount of interest expense over the life of the bond? A. $927,729.24 B. $945,756.32 C. $955,798.51 D. $963,877.98

The following information is used to answer questions 17 to 20: Bonds: $1,000,000 Par Value
Semiannual Interest Payments, 
Three-Year Life Annual Contract Rate: 6%
Annual Market Rate: 8%

17.What is the price of the bond? A. 963,544.12 B. 952,877.65 C. 947,578.63 D. 925,587.96

18.What is the amount of the bond discount? A. 52,421.37 B. 50,865.35 C. 47,822.45 D. 45,647.24

19.What is the semi-annual cash payment to the bondholder? A. 25,000 B. 30,000 C. 35,000 D. 40,000

20.What is the interest expense for the second semi-annual payment under the effective interest method? A. 37,903.15 B. 38,219.27 C. 38,548.04 D. 38,889.96

Bonus Question!! You have taken out a $25,000 loan to purchase a car. Your interest rate is 6% and your loan term is 4 years. 21.How much is your monthly car payment?A. $524.56 B.$587.13C. $595.39 D.$602.85

Solutions

Expert Solution

1)correct option is "A"

Ending cash balance =Beginning balance+/- all transaction

= 500000+155000+28000+3000+5000+2500+2000-2040+96454-4000+350000-3800=1132114

2)correct option is "B"

Accounts receivable at end =beginning - Receivables collected

     = 700000-28000

       = 672000

3)correct option is "B"

Inventory at end = Beginning value - inventory sold

                = 300000-45000

              =255000

4)correct option is" D"

Plant and equipment at end(Gross) =Beginning + purchase-cost of equipment sold

   = 900000+0-19000-19000-16000

   = 846000

Accumulated depreciation at end =beginning+ current year depreciation -depreciation on equipment sold

= 100000+9000-16000-16000-13000

=64000

Plant and equipment at end (net) = 846000-64000= 782000

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...
Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of cash...
SMC, Inc. Balance Sheet December 31, 2018 Assets Cash ... $34,500 Accounts receivable .25,000 Inventory ..10,000...
SMC, Inc. Balance Sheet December 31, 2018 Assets Cash ... $34,500 Accounts receivable .25,000 Inventory ..10,000 Supplies .. 200 Total assets.. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable .. $12,000 Salaries payable .. 1,000 Income taxes payable .. 3,675 Total liabilities.. $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).. $25,000 Retained earnings .. 28,025 Total stockholders’ equity ...53,025 Total liabilities and stockholders’ equity.. $69,700 SMC, Inc. Income Statement For the Year Ended December31,2018 Sales revenue .. $110,000 Rent revenue.....
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ...................................................................
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ................................................................................ 25,000 Inventory .................................................................................................. 10,000 Supplies ................................................................................................... 200 Total assets.............................................................................................. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable ............................................................................. $12,000 Salaries payable ............................................................................... 1,000 Income taxes payable ...................................................................... 3,675 Total liabilities.......................................................................................... $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).................................... $25,000 Retained earnings ............................................................................ 28,025 Total stockholders’ equity ....................................................................... 53,025 Total liabilities and stockholders’ equity................................................ $69,700 SMC, Inc. Income Statement For the Year Ended December31,2017 Sales revenue .............................................................................................
Balance Sheet As of December 31,2016 Assets Cash and equivalents 295,500 Accounts receivable 875,000 Inventory 437,500...
Balance Sheet As of December 31,2016 Assets Cash and equivalents 295,500 Accounts receivable 875,000 Inventory 437,500 Total Current Assets 1,608,000 Plant and equipment 475,000 Accumulated depreciation (234,550) Net Fixed Assets 240,450 Total Assets 1,848,450 Liabilities and Owner’s Equity Accounts payable 306,250 Short-term notes payable 88,185 Other current liabilities 18,200 Total Current Liabilities 412,635 Long-term debt 495,800 Total Liabilities 908,435 Common Stock 700,000 Retained earnings 240,015 Total Shareholder’s Equity 940,015 Total Liabilities and Owner’s Equity 1,848,450ZHIAO-WAY Inc. Income Statement For the...
CAPTAIN JET INC. BALANCE SHEET DECEMBER 31, 2017 Current Assets Cash 41,200 Notes Receivable 16,000 Accounts...
CAPTAIN JET INC. BALANCE SHEET DECEMBER 31, 2017 Current Assets Cash 41,200 Notes Receivable 16,000 Accounts Receivable 38,800 Inventories 40,000 Prepaid Insurance 540 Prepaid Rent 500                Total Current Assets 137,040 Non-Current Assets Long-term Investments      Investments in held-for-maturity securities 51,000      Land held for future development 45,500 Property, Plant, and Equipment      Land 85,000      Buildings 291,000      Less: Accumulated Depreciation (187,500) Intangible Assets      Capitalized Development Costs 8,000      Goodwill 76,000      Other Identifiable Intangible Assets 48,000                ...
Question: What is the ending inventory balance? Softbyte Inc. Balance Sheet December 31, 2017 Assets Cash                        &nbsp
Question: What is the ending inventory balance? Softbyte Inc. Balance Sheet December 31, 2017 Assets Cash                                                                                                    $500,000 Accounts Receivable                                                                        700,000                                 Inventory                                                                                           300,000 Property, Plant & Equipment                            900,000 Accumulated Depreciation                              (100,000)              800,000 Total Assets                                                                                    $2,300,000 Liabilities & Equity Accounts Payable                                                                          $300,000 Notes Payable                                                                                  1,000,000 Common Stock                                                                                  500,000 Retained Earnings                                                                            500,000 Total Liabilities & Equity                                                        $2,300,000 Instructions: Open the balances in the ledger accounts. Post the journal entries to...
NYZ Corporation had the following Balance Sheet December 31, 2018 ASSETS Cash. $50,000 Accounts Receivable 80,000...
NYZ Corporation had the following Balance Sheet December 31, 2018 ASSETS Cash. $50,000 Accounts Receivable 80,000 Inventory 70,000 Total Current Assets 150,000 Property, Plant and Equipment (net) 200,00 Long Term Investments 50,000 Goodwill 100,000 Total Assets $500,000 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts Payable $130,000 Accrued Expenses $120,000 Total Current Liabilities $250,000 Long-Term debt $150,000 Stockholders' Equity    common stock 10,000 Paid-In Capital 40,000 Retained Earnings 50,000 Total Liabilities & Stockholders' Equity $500,000 ALL REQUIRED ABC Company is thinking about purchasing...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 35,500 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 35,500 Accounts receivable 520,000 Inventory 105,000 Total current assets $ 660,500 Equipment 612,000 Less: accumulated depreciation 76,500 Equipment, net 535,500 Total assets $ 1,196,000 Liabilities and Equity Accounts payable $ 375,000 Bank loan payable 16,000 Taxes payable (due 3/15/2018) 89,000 Total liabilities $ 480,000 Common stock 471,000 Retained earnings 245,000 Total stockholders’ equity 716,000 Total liabilities and equity $ 1,196,000 The company’s single product is purchased for $20...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000 Inventory 100,000 Total current assets $ 656,000 Equipment 576,000 Less: accumulated depreciation 72,000 Equipment, net 504,000 Total assets $ 1,160,000 Liabilities and Equity Accounts payable $ 370,000 Bank loan payable 14,000 Taxes payable (due 3/15/2018) 91,000 Total liabilities $ 475,000 Common stock 474,000 Retained earnings 211,000 Total stockholders’ equity 685,000 Total liabilities and equity $ 1,160,000 To prepare a master budget for January, February,...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000 Inventory 100,000 Total current assets $ 656,000 Equipment 576,000 Less: accumulated depreciation 72,000 Equipment, net 504,000 Total assets $ 1,160,000 Liabilities and Equity Accounts payable $ 370,000 Bank loan payable 14,000 Taxes payable (due 3/15/2018) 91,000 Total liabilities $ 475,000 Common stock 474,000 Retained earnings 211,000 Total stockholders’ equity 685,000 Total liabilities and equity $ 1,160,000 To prepare a master budget for January, February,...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT