Question

In: Accounting

Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...

Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of cash flows-indirect method. Journal Entries for January 2013 Transaction 1: Sales Return Description: The buyer returns merchandise to the seller. Journal Entry: Dr. Cr. Sales Returns & Allowances 22,000 Accounts Receivable 22,000

Transaction 2: Sales Discounts Description: Recorded collection within 2/10, n/30 period. Journal Entry: Dr. Cr. Cash 24,500 Sales Discounts 500 Accounts Receivable 25,000

Transaction 3: Services Provided for Cash Description: Receives cash from customers for programming services it has provided. Journal Entry: Dr. Cr. Cash 155,000 Sales Revenue 155,000

Transaction 4: Cost Flow Assumption Description: Recorded cost of goods sold under one of the cost flow assumptions. Journal Entry: Dr. Cr. Cost of Goods Sold 45,000 Inventory 45,000

Transaction 5: Recording Estimated Uncollectible Description: The credit manager estimates that $16,000 of sales will be uncollectible. Journal Entry: Dr. Cr. Bad Debts Expense 16,000 Allowance for Doubtful Accounts 16,000

Transaction 6: Write-off of an uncollectible account Description: The credit manager authorizes a write-off of a $5,500 balance owed by a customer. Journal Entry: Dr. Cr. Allowance for Doubtful Accounts 5,500 Accounts Receivable 5,500

Transaction 7: Depreciation Expense Description: Recorded depreciation expense under one of the depreciation methods. Journal Entry: Dr. Cr. Depreciation Expense 12,000 Accumulated Depreciation 12,000

Transaction 8: Investment by Stockholders
 Description: Invested $55,000 cash in the business in exchange for common stock.
 Journal Entry: Dr. Cr. Cash 55,000 Common Stock 55,000

Transaction 9: Dividends Description: The corporation pays a dividend of $4,700 in cash to the stockholders. Journal Entry: Dr. Cr. Dividends 4,700 Cash 4,700

Transaction 10: Purchase of Equipment Description: Purchases computer equipment for $7,800 cash. Journal Entry: Dr. Cr. Equipment 7,800 Cash 7,800

Transaction 11: Purchase of Supplies on Credit Description: Purchases $4,800 of inventory on credit. Journal Entry: Dr. Cr. Inventory 4,800 Accounts Payable 4,800

1.What is the ending cash balance? A. $750,000 B. $767,000 C. $722,000 D. $725,000

2.What is the ending accounts receivable balance net of allowance for doubtful accounts? $637,000 B. $638,000 C. $652,000 D. $675,000

3.What is the ending inventory balance? A. $241,900 B. $259,800 C. $249,600 D. $245,300

4.What is the ending equipment balance net of accumulated depreciation? A. $773,000 B. $776,800 C. $786,000 D. $795,800

5.What is the ending accounts payable balance? A. $304,800 B. $314,000 C. $316,800 D. $320,000

6.What is the ending retained earnings balance? A. $500,000 B. $545,000 C. $554,800 D. $567,800

7.What is the net income? A. $48,500 B. $59,500 C. $65,000 D. $68,200

8.What is the amount of total expenses? A. $63,000 B. $75,000 C. $73,000 D. $81,000

9.What is the net increase in cash for the period? A. $222,000 B. $225,000 C. $300,000 D. $325,000

10.What is the net cash provided by operating activities? A. $179,500 B. $186,500 C. $183,400 D. $178,300

11.What is the net cash used by investing activities? A. $(7,200) B. $(9,200) C. $(8,900) D. $(7,800)

12.What is the net cash provided by financing activities? A. $40,300 B. $50,500 C. $50,300 D. $40,200

Questions 13 to 15 cover the inventory methods:

13.January 1, 2013: Purchased 10 units at $6 January 15, 2013: Purchased 10 units at $9 Sold 14 units: What is the cost of goods sold under LIFO? A. $114 B. $120 C.$126 D.$132

14.January 1, 2013: Purchased 10 units at $6 January 15, 2013: Purchased 10 units at $9 Sold 13 units: What is the cost of goods sold under FIFO? A.$81 B. $87 C.$93 D. $99

15.January 1, 2013: Purchased 10 units at $6 January15, 2013: Purchased 10 units at $9 Sold 8 units: What is the cost of goods sold under average-cost? A.$50 B.$55 C.$60 D. $65

Use the following information for questions 16 to 20: Cost: $10,000 Salvage $1,000 Useful life: 5 years Units over life: 36,000

16.What is the depreciation expense under straight-line?A. $1,700 B. $1,800 C.$1,900 D. $2,000

17.What is the second year depreciation expense under declining-balance = 200%? A.$4,000 B.$1,440 C.$864 D. $2,400

18.What is the fourth year depreciation expense under sum-of-years digits? A.$2,400 B.$1,000 C.$1,100 D.$1,200

19.Assume the asset produced 13,000 units. What is the depreciation expense under the units of production method?A. $1,300B. $2,500 C.$3,250 D. $4,250

20.Assume the declining-balance = 200% method is used. What is the residual book value at the end of year 2? A.$6,000 B. $3,600 C.$2,160 D.$1,296

Solutions

Expert Solution

1) Cash Balance            722,000
2) Ending Net Accounts Receivable balance            637,000
3) Ending Inventory Balance            259,800
4) ending Equipment Blance net of allowance            795,800
5) Ending Accounts Payable Balance            304,800
6) Retained earnings            554,800
7) Net Income              59,500
8)Total Expenses              73,000
9)Net increase in Cash            222,000
10) Net Cash Provided by operating Activities            179,500
11) Net Cash useed by Investing Activities               (7,800)
12) Net Cash provided by financing Activities              50,300
Sales Costs of goods sold Dividends Bad Debts Depreciation Accounts Receivable Allowance Cash Inventory PPE Accumulated Depreciation Accounts Payable Notes Payable Common Stock Retained Earnings
Opening                             700,000          500,000            300,000          900,000           (100,000)          300,000           1,000,000          500,000          500,000
1            (22,000)                             (22,000)
2                  (500)                             (25,000)             24,500
3            155,000          155,000
4              45,000             (45,000)
5            16,000           (16,000)
6                                (5,500)               5,500
7              12,000             (12,000)
8             55,000            55,000
9                 4,700             (4,700)
10             (7,800)               7,800
11                 4,800               4,800
Transfer          (132,500)             (45,000)               (4,700)          (16,000)            (12,000)            54,800
                      -                          -                          -                       -                         -                               647,500           (10,500)          722,000            259,800          907,800           (112,000)          304,800           1,000,000          555,000          554,800
        2,414,600       2,414,600

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Exam 3 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...
Exam 3 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) 800,000 Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of...
SMC, Inc. Balance Sheet December 31, 2018 Assets Cash ... $34,500 Accounts receivable .25,000 Inventory ..10,000...
SMC, Inc. Balance Sheet December 31, 2018 Assets Cash ... $34,500 Accounts receivable .25,000 Inventory ..10,000 Supplies .. 200 Total assets.. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable .. $12,000 Salaries payable .. 1,000 Income taxes payable .. 3,675 Total liabilities.. $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).. $25,000 Retained earnings .. 28,025 Total stockholders’ equity ...53,025 Total liabilities and stockholders’ equity.. $69,700 SMC, Inc. Income Statement For the Year Ended December31,2018 Sales revenue .. $110,000 Rent revenue.....
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ...................................................................
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ................................................................................ 25,000 Inventory .................................................................................................. 10,000 Supplies ................................................................................................... 200 Total assets.............................................................................................. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable ............................................................................. $12,000 Salaries payable ............................................................................... 1,000 Income taxes payable ...................................................................... 3,675 Total liabilities.......................................................................................... $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).................................... $25,000 Retained earnings ............................................................................ 28,025 Total stockholders’ equity ....................................................................... 53,025 Total liabilities and stockholders’ equity................................................ $69,700 SMC, Inc. Income Statement For the Year Ended December31,2017 Sales revenue .............................................................................................
Balance Sheet As of December 31,2016 Assets Cash and equivalents 295,500 Accounts receivable 875,000 Inventory 437,500...
Balance Sheet As of December 31,2016 Assets Cash and equivalents 295,500 Accounts receivable 875,000 Inventory 437,500 Total Current Assets 1,608,000 Plant and equipment 475,000 Accumulated depreciation (234,550) Net Fixed Assets 240,450 Total Assets 1,848,450 Liabilities and Owner’s Equity Accounts payable 306,250 Short-term notes payable 88,185 Other current liabilities 18,200 Total Current Liabilities 412,635 Long-term debt 495,800 Total Liabilities 908,435 Common Stock 700,000 Retained earnings 240,015 Total Shareholder’s Equity 940,015 Total Liabilities and Owner’s Equity 1,848,450ZHIAO-WAY Inc. Income Statement For the...
CAPTAIN JET INC. BALANCE SHEET DECEMBER 31, 2017 Current Assets Cash 41,200 Notes Receivable 16,000 Accounts...
CAPTAIN JET INC. BALANCE SHEET DECEMBER 31, 2017 Current Assets Cash 41,200 Notes Receivable 16,000 Accounts Receivable 38,800 Inventories 40,000 Prepaid Insurance 540 Prepaid Rent 500                Total Current Assets 137,040 Non-Current Assets Long-term Investments      Investments in held-for-maturity securities 51,000      Land held for future development 45,500 Property, Plant, and Equipment      Land 85,000      Buildings 291,000      Less: Accumulated Depreciation (187,500) Intangible Assets      Capitalized Development Costs 8,000      Goodwill 76,000      Other Identifiable Intangible Assets 48,000                ...
Question: What is the ending inventory balance? Softbyte Inc. Balance Sheet December 31, 2017 Assets Cash                        &nbsp
Question: What is the ending inventory balance? Softbyte Inc. Balance Sheet December 31, 2017 Assets Cash                                                                                                    $500,000 Accounts Receivable                                                                        700,000                                 Inventory                                                                                           300,000 Property, Plant & Equipment                            900,000 Accumulated Depreciation                              (100,000)              800,000 Total Assets                                                                                    $2,300,000 Liabilities & Equity Accounts Payable                                                                          $300,000 Notes Payable                                                                                  1,000,000 Common Stock                                                                                  500,000 Retained Earnings                                                                            500,000 Total Liabilities & Equity                                                        $2,300,000 Instructions: Open the balances in the ledger accounts. Post the journal entries to...
NYZ Corporation had the following Balance Sheet December 31, 2018 ASSETS Cash. $50,000 Accounts Receivable 80,000...
NYZ Corporation had the following Balance Sheet December 31, 2018 ASSETS Cash. $50,000 Accounts Receivable 80,000 Inventory 70,000 Total Current Assets 150,000 Property, Plant and Equipment (net) 200,00 Long Term Investments 50,000 Goodwill 100,000 Total Assets $500,000 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts Payable $130,000 Accrued Expenses $120,000 Total Current Liabilities $250,000 Long-Term debt $150,000 Stockholders' Equity    common stock 10,000 Paid-In Capital 40,000 Retained Earnings 50,000 Total Liabilities & Stockholders' Equity $500,000 ALL REQUIRED ABC Company is thinking about purchasing...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 35,500 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 35,500 Accounts receivable 520,000 Inventory 105,000 Total current assets $ 660,500 Equipment 612,000 Less: accumulated depreciation 76,500 Equipment, net 535,500 Total assets $ 1,196,000 Liabilities and Equity Accounts payable $ 375,000 Bank loan payable 16,000 Taxes payable (due 3/15/2018) 89,000 Total liabilities $ 480,000 Common stock 471,000 Retained earnings 245,000 Total stockholders’ equity 716,000 Total liabilities and equity $ 1,196,000 The company’s single product is purchased for $20...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000 Inventory 100,000 Total current assets $ 656,000 Equipment 576,000 Less: accumulated depreciation 72,000 Equipment, net 504,000 Total assets $ 1,160,000 Liabilities and Equity Accounts payable $ 370,000 Bank loan payable 14,000 Taxes payable (due 3/15/2018) 91,000 Total liabilities $ 475,000 Common stock 474,000 Retained earnings 211,000 Total stockholders’ equity 685,000 Total liabilities and equity $ 1,160,000 To prepare a master budget for January, February,...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000 Inventory 100,000 Total current assets $ 656,000 Equipment 576,000 Less: accumulated depreciation 72,000 Equipment, net 504,000 Total assets $ 1,160,000 Liabilities and Equity Accounts payable $ 370,000 Bank loan payable 14,000 Taxes payable (due 3/15/2018) 91,000 Total liabilities $ 475,000 Common stock 474,000 Retained earnings 211,000 Total stockholders’ equity 685,000 Total liabilities and equity $ 1,160,000 To prepare a master budget for January, February,...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT