In: Accounting
Amazon ltd produces three products; A, B, C and D using the same processing plant. The following information relates to the company:
Product A B C D
Units produced 2,000 20,000 2,400 28,000
Material cost per unit (sh) 20 20 64 68
Labour hours per unit 2 2 8 6
Machine hours per unit 1 1 4 6
Labour cost per unit (sh) 12 12 48 36
The cost accountant analysed the production overheads recorded under the following headings:
Overhead cost element Amount (sh)
Setup costs 17,420,000
Factory costs (machine oriented activity) 149,696,000
Cost of ordering materials 7,680,000
Materials handling costs 30,320,000
Administration cost for spare parts 34,400,000
Investigations into the production overhead activities for the period reveal the following:
Product A B C D
Number of set-ups 4 24 8 32
Number of material orders 4 32 4 32
Number of times material
Was handled 8 40 12 48
Number of spare parts used 8 20 4 16
Required:
Unit cost per product using the machine hour rate
Unit cost per product using the activity based costing
Outline the shortfalls of activity based costing
Product | A | B | C | D | Product | A | B | C | D | ||||||
Units Produced | 2000 | 20000 | 2400 | 28000 | Labor Hour PU | 2.00 | 2.00 | 8.00 | 6.00 | ||||||
Material Cost PU | 20.00 | 20.00 | 64.00 | 68.00 | Machine Hour PU | 1.00 | 1.00 | 4.00 | 6.00 | ||||||
Labor Cost PU | 12.00 | 12.00 | 48.00 | 36.00 | |||||||||||
Overhead Cost Element: | Amount | Activity | Total Activity | Per Activity Rate | |||||||||||
Overhead Cost Element: | A | B | C | D | Total | Setup Cost | 17420000 | No of Setup Ups | 1403200 | 12.41 | |||||
No of Setup Ups | 4 | 24 | 8 | 32 | 68 | Factory Cost(Machine) | 149696000 | Machine HourTotal | 199600 | 749.98 | |||||
No of Material Order | 4 | 32 | 4 | 32 | 72 | Cost of Ordering | 7680000 | No of Material Order | 1553600 | 4.94 | |||||
No of Material Handling | 8 | 40 | 12 | 48 | 108 | Material Handling | 30320000 | No of Material Handling | 2188800 | 13.85 | |||||
No of Spare Parts | 8 | 20 | 4 | 16 | 48 | Admisitrative Cost | 34400000 | No of Spare Parts | 873600 | 39.38 | |||||
TotalCost | 239516000 | ||||||||||||||
Overhead Cost Element: | A | B | C | D | Total | ||||||||||
No of Setup Ups | 8000 | 480000 | 19200 | 896000 | 1403200 | Total Machine Hours | 199600 | ||||||||
No of Material Order | 8000 | 640000 | 9600 | 896000 | 1553600 | ||||||||||
No of Material Handling | 16000 | 800000 | 28800 | 1344000 | 2188800 | Overhead Per MH | 1,200.0 | ||||||||
No of Spare Parts | 16000 | 400000 | 9600 | 448000 | 873600 | ||||||||||
Product | A | B | C | D | |||||||||||
Machine Hour PU | 1.00 | 1.00 | 4.00 | 6.00 | |||||||||||
Units Produced | 2000 | 20000 | 2400 | 28000 | |||||||||||
Unit Cost Using MH: | Total Machine Hours | 2000 | 20000 | 9600 | 168000 | ||||||||||
1 | Product | A | B | C | D | Total Machine Hours | 199600 | ||||||||
Material Cost PU | 20 | 20 | 64 | 68 | |||||||||||
Labor Cost PU | 12 | 12 | 48 | 36 | |||||||||||
Overhead Cost Allocated | 1200 | 1200 | 4800 | 7200 | |||||||||||
(MH Per Unit*1200) | |||||||||||||||
Total Cost | 1232 | 1232 | 4912 | 7304 | |||||||||||
2 | Unit Cost Using ABC: | ||||||||||||||
Product | A | B | C | D | |||||||||||
Material Cost PU | 20 | 20 | 64 | 68 | |||||||||||
Labor Cost PU | 12 | 12 | 48 | 36 | |||||||||||
Allocated Costs: | |||||||||||||||
Setup Cost | 49.66 | 297.95 | 99.32 | 397.26 | (Each Activity* Rate Per Activity) | ||||||||||
Factory Cost(Machine) | 749.98 | 749.98 | 2,999.92 | 4,499.88 | (Each Activity* Rate Per Activity) | ||||||||||
Cost of Ordering | 19.77 | 158.19 | 19.77 | 158.19 | (Each Activity* Rate Per Activity) | ||||||||||
Material Handling | 111 | 554 | 166 | 665 | (Each Activity* Rate Per Activity) | ||||||||||
Admisitrative Cost | 315 | 788 | 158 | 630 | (Each Activity* Rate Per Activity) | ||||||||||
Total Cost | 1277 | 2580 | 3555 | 6454 | |||||||||||
3 | Shortfalls of ABC System: | ||||||||||||||
a | ABC is very Costly to implement and maintain | ||||||||||||||
b | ABC Produces reports that are very much different from Traditional Costing | ||||||||||||||
c | As many of the organisations are using Traditional System and any organisation using ABC makes the Financial Statements in comparable | ||||||||||||||