In: Finance
Suppose a Robak store in Fillmore, Missouri, ended May 2016 with 800 comma 000 units of merchandise that cost $ 8 each. Suppose the store then sold 60 comma 000 units for $ 760 comma 000 during June. Further, assume the store made two large purchases during June as follows: June 9 10,000 units @ $6.10 = $61,000 25 40,000 units @ $5.20 = $208,000 Requirements 1. Calculate the store's gross profit under both FIFO and LIFO at June 30. 2. What caused the FIFO and LIFO gross profit figures to differ?
Answer:
Beginning Inventory June 1 (Ending inventory of May): 800,000 units @ $8 = $6,400,000
Purchases in June:
June 9 10,000 units @ $6.10 = $61,000
June 25 40,000 units @ $5.20 = $208,000
Sale during June
Sale during June is 60,000 units for $760000
As date of sale is not given it is assumed the firm follows periodic inventory.
Ending inventory in units = 800000 + 10000 + 40000 - 60000 = 790,000 units
Hence:
FIFO:
FIFO Ending inventory of June = 208000 + 61000 + (800000 - 60000) * 8 = $6,189,000
Cost of goods sold = Beginning inventory + Purchases - Ending inventory
= 6400000 + (61000 + 208000) - 6189000
= $480,000
FIFO Gross Profit = Sales - Cost of goods sold = 760000 - 480000 = $280,000
LIFO:
LIFO ending inventory will be from beginning inventory. The 60000 units sold will consist of 50000 units purchased and 10000 units from beginning inventory
LIFO Ending inventory of June = (800000 - 10000) * 8 = $6,320,000
Cost of goods sold = Beginning inventory + Purchases - Ending inventory
= 6400000 + (61000 + 208000) - 6320000
= $349,000
LIFO Gross Profit = Sales - Cost of goods sold = 760000 - 349000 = $411,000
Hence:
FIFO Gross Profit = $280,000
LIFO Gross Profit = $411,000
We observe from above that the gross profit under two methods differ and LIFO gross profit is higher by (411000 - 280000 =) $131,000.
The inventory prices are falling as beginning inventory cost is $8 and purchases were made on Jun 9 and Jun 25 at $6.10 and $5.20 respectively.
As such under LIFO method cost of goods sold will be lower and ending inventory will be higher resulting in higher gross profit.
When prices are falling FIFO will have higher cost of goods sold and lower ending inventory resulting in lower gross profit.