Question

In: Finance

A bicycle manufacturer currently produces 221 comma 000 units a year and expects output levels to...

A bicycle manufacturer currently produces 221 comma 000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $ 1.90 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $ 1.40 per chain. The necessary machinery would cost $ 291 comma 000 and would be obsolete after ten years. This investment could be depreciated to zero for tax purposes using a​ ten-year straight-line depreciation schedule. The plant manager estimates that the operation would require $ 44 comma 000 of inventory and other working capital upfront​ (year 0), but argues that this sum can be ignored since it is recoverable at the end of the ten years. Expected proceeds from scrapping the machinery after ten years are $ 21 comma 825. If the company pays tax at a rate of 20 % and the opportunity cost of capital is 15 %​, what is the net present value of the decision to produce the chains​ in-house instead of purchasing them from the​ supplier?

The annual free cash flows for years 1 to 10 of buying the chains is?

The NPV of buying the chains from the FCF is?

The initial FCF of producing the chains is?

The FCF in years 1 through 9 of producing the chains is

​The FCF in year 10 of producing the chains is

The NPV of producing the chains from the FCF is

The net present value of producing the chains​ in-house instead of purchasing them from the supplier is

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE


Related Solutions

A bicycle manufacturer currently produces 300 comma 000 units a year and expects output levels to...
A bicycle manufacturer currently produces 300 comma 000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $ 2.00 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $ 1.50 per chain. The necessary machinery would cost $ 250 comma 000 and would be obsolete after...
A bicycle manufacturer currently produces 308 comma 000 units a year and expects output levels to...
A bicycle manufacturer currently produces 308 comma 000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $ 1.90 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $ 1.40 per chain. The necessary machinery would cost $ 279 comma 000 and would be obsolete after...
A bicycle manufacturer currently produces 274 000 units a year and expects output levels to remain...
A bicycle manufacturer currently produces 274 000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $ 1.80 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $ 1.50 per chain. The necessary machinery would cost $ 242000 and would be obsolete after ten years. This...
A bicycle manufacturer currently produces 268,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 268,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $ 1.90 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $ 1.60 per chain. The necessary machinery would cost $276,000 and would be obsolete after ten years. This investment could...
A bicycle manufacturer currently produces 201,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 201,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $1.80 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct? in-house production costs are estimated to be only $1.50 per chain. The necessary machinery would cost $260,000 and would be obsolete after ten years. This investment could be depreciated...
A bicycle manufacturer currently produces 300,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 300,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $2 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct in-house production costs are estimated to be only $1.50 per chain. The necessary machinery would cost $250,000 and would be obsolete after 10 years. This investment could be depreciated...
A bicycle manufacturer currently produces 367,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 367,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $2.10 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $1.50 per chain. The necessary machinery would cost $221,000 and would be obsolete after ten years. This investment could be depreciated...
A bicycle manufacturer currently produces 392,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 392,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $1.90 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct? in-house production costs are estimated to be only $1.60 per chain. The necessary machinery would cost $294,000 and would be obsolete after ten years. This investment could be depreciated...
A bicycle manufacturer currently produces 336,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 336,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $1.90 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $1.50 per chain. The necessary machinery would cost $203,000 and would be obsolete after ten years. This investment could be depreciated...
A bicycle manufacturer currently produces 347,000 units a year and expects output levels to remain steady...
A bicycle manufacturer currently produces 347,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $2.10 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct​ in-house production costs are estimated to be only $1.50 per chain. The necessary machinery would cost $263,000 and would be obsolete after ten years. This investment could be depreciated...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT