In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $1,890.
Materials requisitioned and factory labor used:
| Job No. | Materials | Factory Labor | ||
| 101 | $2,950 | $2,260 | ||
| 102 | 3,600 | 3,050 | ||
| 103 | 2,390 | 1,490 | ||
| 104 | 8,080 | 5,600 | ||
| 105 | 5,130 | 4,270 | ||
| 106 | 3,750 | 2,710 | ||
| For general factory use | 1,000 | 3,340 | ||
Factory overhead costs incurred on account, $5,630.
Depreciation of machinery and equipment, $1,600.
The factory overhead rate is $55 per machine hour. Machine hours used:
| Job No. | Machine Hours | ||
| 101 | 34 | ||
| 102 | 32 | ||
| 103 | 18 | ||
| 104 | 72 | ||
| 105 | 30 | ||
| 106 | 35 | ||
| Total | 221 | ||
Jobs completed: 101, 102, 103, and 105.
Jobs were shipped and customers were billed as follows: Job 101, $8,500; Job 102, $10,090; Job 105, $14,120.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
| Entries | Description | Debit | Credit | 
|---|---|---|---|
| a. | Materials | ||
| Accounts Payable | |||
| b. | Work in Process | ||
| c. | |||
| d. | |||
| e. | |||
| f. | |||
| g. Sale | |||
| g. Cost | |||
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
| Work in Process | |||
|---|---|---|---|
| Bal. | |||
| Finished Goods | |||
|---|---|---|---|
| Bal. | |||
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
| Hildreth
Company Schedule of Unfinished Jobs  | 
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| $ | $ | $ | $ | |||||
| Balance of Work in Process, April 30 | $ | |||||||
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
| Hildreth
Company Schedule of Completed Jobs  | 
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| $ | $ | $ | $ | |||||
| job sheet | ||||||||
| Materials | labor | overhead | total | |||||
| job 101 | 2,950 | 2,260 | 1870 | 7,080 | ||||
| job 102 | 3,600 | 3,050 | 1760 | 8,410 | ||||
| job 103 | 2,390 | 1,490 | 990 | 4,870 | ||||
| job 104 | 8,080 | 5,600 | 3960 | 17,640 | ||||
| job105 | 5,130 | 4,270 | 1650 | 11,050 | ||||
| job 106 | 3,750 | 2,710 | 1925 | 8,385 | ||||
| total | 25,900 | 19,380 | 12155 | 57,435 | ||||
| Entries | Description | Debit | Credit | |||||
| a. | Raw materials inventory | 1,890 | ||||||
| Accounts payable | 1,890 | |||||||
| b. | Work in process inventory | 45,280 | ||||||
| Factory overhead | 4340 | |||||||
| Raw materials inventory | 26,900 | |||||||
| Factory payroll | 22,720 | |||||||
| c. | Factory overhead | 5,630 | ||||||
| Accounts payable | 5,630 | |||||||
| d. | Factory overhead | 1,600 | ||||||
| Accumulated depreciation | 1,600 | |||||||
| e. | Work in process inventory | 12,155 | ||||||
| Factory overhead | 12,155 | |||||||
| f. | Finished goods inventory | 31,410 | ||||||
| work in process inventory | 31,410 | |||||||
| g. | Accounts receivable | 32710 | ||||||
| sale | 32,710 | |||||||
| cost of good sold | 26,540 | |||||||
| finished goods inventory | 26,540 | |||||||
| (44,980+57640+39,990) | ||||||||
| 2) | work in process | |||||||
| b. | 45,280 | 31,410 | f. | |||||
| e. | 12,155 | |||||||
| bal | 26,025 | |||||||
| Finished goods | ||||||||
| f. | 31,410 | 26,540 | g. | |||||
| bal | 4,870 | |||||||
| 3) | Schedule of unfinished jobs | |||||||
| job | Direct | direct | FOH | total | ||||
| materials | labor | |||||||
| job 104 | 8,080 | 5,600 | 3960 | 17,640 | ||||
| job 106 | 3,750 | 2,710 | 1925 | 8,385 | ||||
| Balance in work in process ,april 30 | 26,025 | |||||||
| 4) | Schedule of completed jobs | |||||||
| job | Direct | direct | FOH | total | ||||
| materials | labor | |||||||
| job 103 | 2,390 | 1,490 | 990 | 4,870 | ||||