In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $1,890.
Materials requisitioned and factory labor used:
Job No. | Materials | Factory Labor | ||
101 | $2,950 | $2,260 | ||
102 | 3,600 | 3,050 | ||
103 | 2,390 | 1,490 | ||
104 | 8,080 | 5,600 | ||
105 | 5,130 | 4,270 | ||
106 | 3,750 | 2,710 | ||
For general factory use | 1,000 | 3,340 |
Factory overhead costs incurred on account, $5,630.
Depreciation of machinery and equipment, $1,600.
The factory overhead rate is $55 per machine hour. Machine hours used:
Job No. | Machine Hours | ||
101 | 34 | ||
102 | 32 | ||
103 | 18 | ||
104 | 72 | ||
105 | 30 | ||
106 | 35 | ||
Total | 221 |
Jobs completed: 101, 102, 103, and 105.
Jobs were shipped and customers were billed as follows: Job 101, $8,500; Job 102, $10,090; Job 105, $14,120.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
Entries | Description | Debit | Credit |
---|---|---|---|
a. | Materials | ||
Accounts Payable | |||
b. | Work in Process | ||
c. | |||
d. | |||
e. | |||
f. | |||
g. Sale | |||
g. Cost | |||
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
Work in Process | |||
---|---|---|---|
Bal. |
Finished Goods | |||
---|---|---|---|
Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
Hildreth
Company Schedule of Unfinished Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
$ | $ | $ | $ | |||||
Balance of Work in Process, April 30 | $ |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Hildreth
Company Schedule of Completed Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
$ | $ | $ | $ |
job sheet | ||||||||
Materials | labor | overhead | total | |||||
job 101 | 2,950 | 2,260 | 1870 | 7,080 | ||||
job 102 | 3,600 | 3,050 | 1760 | 8,410 | ||||
job 103 | 2,390 | 1,490 | 990 | 4,870 | ||||
job 104 | 8,080 | 5,600 | 3960 | 17,640 | ||||
job105 | 5,130 | 4,270 | 1650 | 11,050 | ||||
job 106 | 3,750 | 2,710 | 1925 | 8,385 | ||||
total | 25,900 | 19,380 | 12155 | 57,435 | ||||
Entries | Description | Debit | Credit | |||||
a. | Raw materials inventory | 1,890 | ||||||
Accounts payable | 1,890 | |||||||
b. | Work in process inventory | 45,280 | ||||||
Factory overhead | 4340 | |||||||
Raw materials inventory | 26,900 | |||||||
Factory payroll | 22,720 | |||||||
c. | Factory overhead | 5,630 | ||||||
Accounts payable | 5,630 | |||||||
d. | Factory overhead | 1,600 | ||||||
Accumulated depreciation | 1,600 | |||||||
e. | Work in process inventory | 12,155 | ||||||
Factory overhead | 12,155 | |||||||
f. | Finished goods inventory | 31,410 | ||||||
work in process inventory | 31,410 | |||||||
g. | Accounts receivable | 32710 | ||||||
sale | 32,710 | |||||||
cost of good sold | 26,540 | |||||||
finished goods inventory | 26,540 | |||||||
(44,980+57640+39,990) | ||||||||
2) | work in process | |||||||
b. | 45,280 | 31,410 | f. | |||||
e. | 12,155 | |||||||
bal | 26,025 | |||||||
Finished goods | ||||||||
f. | 31,410 | 26,540 | g. | |||||
bal | 4,870 | |||||||
3) | Schedule of unfinished jobs | |||||||
job | Direct | direct | FOH | total | ||||
materials | labor | |||||||
job 104 | 8,080 | 5,600 | 3960 | 17,640 | ||||
job 106 | 3,750 | 2,710 | 1925 | 8,385 | ||||
Balance in work in process ,april 30 | 26,025 | |||||||
4) | Schedule of completed jobs | |||||||
job | Direct | direct | FOH | total | ||||
materials | labor | |||||||
job 103 | 2,390 | 1,490 | 990 | 4,870 | ||||