In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $2,270.
Materials requisitioned and factory labor used:
Job No. | Materials | Factory Labor | ||
101 | $3,240 | $2,750 | ||
102 | 3,950 | 3,710 | ||
103 | 2,620 | 1,820 | ||
104 | 8,880 | 6,820 | ||
105 | 5,640 | 5,200 | ||
106 | 4,110 | 3,300 | ||
For general factory use | 1,100 | 4,070 |
c.Factory overhead costs incurred on account, $6,190.
d.Depreciation of machinery and equipment, $1,950.
e.The factory overhead rate is $65 per machine hour. Machine hours used:
Job No. | Machine Hours | ||
101 | 26 | ||
102 | 18 | ||
103 | 35 | ||
104 | 70 | ||
105 | 34 | ||
106 | 28 | ||
Total | 211 |
f. Jobs completed: 101, 102, 103, and 105.
g. Jobs were shipped and customers were billed as follows: Job 101, $9,220; Job 102, $10,600; Job 105, $19,470.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
1. Journal Entries | |||||
Date/Event | Account | Debit | Credit | ||
a | Raw material Inventory | $ 22,700 | |||
Accounts Payable | $ 22,700 | ||||
(to record purchase of raw material) | |||||
(it can not be 2,270 as requistion is more, hence assumed it 22,700) | |||||
b | Work in Process | $ 52,040 | |||
Factory Overhead | $ 5,170 | 1100+4070 | |||
Raw material Inventory | $ 29,540 | ||||
Wages Payable | $ 27,670 | ||||
(to record material and labor usage) | |||||
c | Factory Overhead | $ 6,190 | |||
Accounts Payable | $ 6,190 | ||||
(to record factory overhead incurred) | |||||
d | Factory Overhead | $ 1,950 | |||
Accumulated Depreciation | $ 1,950 | ||||
(to record depreciation incurred) | |||||
e | Work in Process | $ 13,715 | |||
Factory Overhead | $ 13,715 | ||||
(to record applied overhead) 211*65 | |||||
f | Finished Goods Inventory (See working) | $ 36,275 | |||
Work in Process | $ 36,275 | ||||
(to record completion of jobs) | |||||
g | Accounts Receivable | $ 39,290 | |||
Sale | $ 39,290 | ||||
(to record sale) | |||||
Cost of Goods Sold | $ 29,560 | ||||
Finished Goods Inventory | $ 29,560 | ||||
(to record COGS) 7680+8830+13050 | |||||
2. Ledger | |||||
Work in Process | |||||
Debit | Credit | ||||
b | $ 52,040 | f | $ 36,275 | ||
e | $ 13,715 | ||||
Ending | $ 29,480 | ||||
Finished Goods in Process | |||||
Debit | Credit | ||||
f | $ 36,275 | g | $ 29,560 | ||
Ending | $ 6,715 | ||||
3. Unfinished Goods Schedule | |||||
Job 104 | Job 106 | Total | |||
Direct Material | $ 8,880 | $ 6,820 | $ 15,700 | ||
Direct Labor | $ 4,110 | $ 3,300 | $ 7,410 | ||
Factory Overhead | $ 4,550 | $ 1,820 | $ 6,370 | ||
65*70 and 65*28 | |||||
$ 17,540 | $ 11,940 | $ 29,480 | |||
4.Completed Jobs on hands Schedule | |||||
Job 103 | |||||
Direct Material | $ 2,620 | ||||
Direct Labor | $ 1,820 | ||||
Factory Overhead 65*35 | $ 2,275 | ||||
$ 6,715 | |||||
Working for "f" | |||||
Job No. | Materials | Factory Labor | Overhead (65*MH) | Total Cost | Machine Hours |
101 | $ 3,240 | $ 2,750 | $ 1,690 | $ 7,680 | 26 |
102 | $ 3,950 | $ 3,710 | $ 1,170 | $ 8,830 | 18 |
103 | $ 2,620 | $ 1,820 | $ 2,275 | $ 6,715 | 35 |
105 | $ 5,640 | $ 5,200 | $ 2,210 | $ 13,050 | 34 |
Total | $ 15,450 | $ 13,480 | $ 7,345 | $ 36,275 | |
Total Cost | |||||