In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
| Job No. | Materials | Factory Labor | ||
| 101 | $2,250 | $3,100 | ||
| 102 | 2,750 | 4,190 | ||
| 103 | 1,820 | 2,050 | ||
| 104 | 6,170 | 7,690 | ||
| 105 | 3,920 | 5,860 | ||
| 106 | 2,860 | 3,720 | ||
| For general factory use | 770 | 4,590 | ||
| Job No. | Machine Hours | ||
| 101 | 40 | ||
| 102 | 19 | ||
| 103 | 25 | ||
| 104 | 65 | ||
| 105 | 23 | ||
| 106 | 27 | ||
| Total | 199 | ||
Required:
1. Journalize the entries to record the summarized operations. If an amount box does not require an entry, leave it blank.
| Entries | Description | Debit | Credit |
|---|---|---|---|
| a. | |||
| b. | |||
| c. | |||
| d. | |||
| e. | |||
| f. | |||
| g. Sale | |||
| g. Cost | |||
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
| Work in Process | |||
|---|---|---|---|
| Bal. | |||
| Finished Goods | |||
|---|---|---|---|
| Bal. | |||
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
| Hildreth Company Schedule of Unfinished Jobs |
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| $ | $ | $ | $ | |||||
| Balance of Work in Process, April 30 | $ | |||||||
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
| Hildreth Company Schedule of Completed Jobs |
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| $ | $ | $ | $ | |||||
| job sheet | |||||||
| Materials | labor | overhead | total | ||||
| job 101 | 2,250 | 3,100 | 3000 | 8,350 | |||
| job 102 | 2,750 | 4,190 | 1425 | 8,365 | |||
| job 103 | 1,820 | 2,050 | 1875 | 5,745 | |||
| job 104 | 6,170 | 7,690 | 4875 | 18,735 | |||
| job105 | 3,920 | 5,860 | 1725 | 11,505 | |||
| job 106 | 2,860 | 3,720 | 2025 | 8,605 | |||
| total | 19,770 | 26,610 | 14925 | 61,305 | |||
| Entries | Description | Debit | Credit | ||||
| a. | Raw materials inventory | 2,730 | |||||
| Accounts payable | 2,730 | ||||||
| b. | Work in process inventory | 46,380 | |||||
| Factory overhead | 5360 | ||||||
| Raw materials inventory | 20,540 | ||||||
| Factory payroll | 31,200 | ||||||
| c. | Factory overhead | 4,300 | |||||
| Accounts payable | 4,300 | ||||||
| d. | Factory overhead | 2,200 | |||||
| Accumulated depreciation | 2,200 | ||||||
| e. | Work in process inventory | 14,925 | |||||
| Factory overhead | 14,925 | ||||||
| f. | Finished goods inventory | 33,965 | |||||
| work in process inventory | 33,965 | ||||||
| (job 101,102,103 &105) | |||||||
| g. | Accounts receivable | 36720 | |||||
| sale | 36,720 | ||||||
| cost of good sold | 28,220 | ||||||
| finished goods inventory | 28,220 | ||||||
| (44,980+57640+39,990) | |||||||
| 2) | work in process | ||||||
| b. | 46,380 | 33,965 | f. | ||||
| e. | 14,925 | ||||||
| bal | 27,340 | ||||||
| Finished goods | |||||||
| f. | 33,965 | 28,220 | g. | ||||
| bal | 5,745 | ||||||
| 3) | Schedule of unfinished jobs | ||||||
| job | Direct | direct | FOH | total | |||
| materials | labor | ||||||
| job 104 | 6,170 | 7,690 | 4875 | 18,735 | |||
| job 106 | 2,860 | 3,720 | 2025 | 8,605 | |||
| Balance in work in process ,april 30 | 27,340 | ||||||
| 4) | Schedule of completed jobs | ||||||
| job | Direct | direct | FOH | total | |||
| materials | labor | ||||||
| job 103 | 1,820 | 2,050 | 1,875 | 5,745 | |||