Question

In: Accounting

The trial balance columns of the worksheet for Swifty Company at June 30, 2022, are as...

The trial balance columns of the worksheet for Swifty Company at June 30, 2022, are as follows.

Swifty Company
Worksheet
For the Month Ended June 30, 2022

Trial Balance

Account Titles

Dr.

Cr.

Cash 2,000
Accounts Receivable 2,780
Supplies 1,980
Accounts Payable 1,040
Unearned Service Revenue 440
Common Stock 2,560
Service Revenue 3,400
Salaries and Wages Expense 560
Miscellaneous Expense 120
7,440 7,440

Other data:

1.

A physical count reveals $350 of supplies on hand.

2.

$150 of the unearned revenue is still unearned at month-end.

3.

Accrued salaries are $250.

Complete the worksheet.

Swifty Company
Worksheet

choose the accounting period                                                          For the Quarter Ended June 30, 2022For the Month Ended June 30, 2022June 30, 2022

Trial Balance

Adjustments

Adj. Trial Balance

Income Statement

Balance Sheet

Account Titles

Dr

Cr.

Dr

Cr.

Dr

Cr.

Dr

Cr.

Dr

Cr.

Cash

2,000

Accounts Receivable

2,780

Supplies

1,980

Accounts Payable

1,040

Unearned Service Revenue

440

Common Stock

2,560

Service Revenue

3,400

Salaries and Wages Expense

560

Miscellaneous Expense

120

   Totals

7,440

7,440

Supplies Expense
Salaries and Wages Payable
   Totals enter a total for the debit column enter a total for the credit column enter a total for the debit column enter a total for the credit column

enter a total for the debit column

enter a total for the credit column

enter a total for the debit column

enter a total for the credit column

Net Income enter a total net income or loss amount enter a total net income or loss amount enter a total net income or loss amount enter a total net income or loss amount
   Totals enter a total of the two previous amounts enter a total of the two previous amounts enter a total of the two previous amounts enter a total of the two previous amounts

Solutions

Expert Solution

Swifty Company
Worksheet
June 30, 2022
Particulars Trial balance Adjustments Adjusted trial balance Income Statement Balance Sheet
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash $ 2,000 $ 2,000 $ 2,000
Accounts receivable $ 2,780 $ 2,780 $ 2,780
Supplies $ 1,980 $ 1,630 $     350 $      350
Accounts Payable $ 1,040 $ 1,040 $ 1,040
Unearned service revenue $     440 $     290 $     150 $      150
Common stock $ 2,560 $ 2,560 $ 2,560
Service revenue $ 3,400 $     290 $ 3,690 $ 3,690
Salaries and wages expense $     560 $     250 $     810 $      810
Misc. expenses $     120 $     120 $      120
Supplies expense $ 1,630 $ 1,630 $ 1,630
Salaries and wages payable $     250 $     250 $      250
Totals $ 7,440 $ 7,440 $ 2,170 $ - $ 2,170 $ 7,690 $ 7,690 $ 2,560 $ 3,690 $ 5,130 $ 4,000
Net income $   1,130 $   1,130
Totals $   3,690 $   3,690 $   5,130 $   5,130

You can reach me over comment box, if you have any doubts. Please rate this answer


Related Solutions

The trial balance columns of the worksheet for Novak Company at June 30, 2022, are as...
The trial balance columns of the worksheet for Novak Company at June 30, 2022, are as follows. Novak Company Worksheet For the Month Ended June 30, 2022 Trial Balance Account Titles Dr. Cr. Cash 2,400 Accounts Receivable 2,640 Supplies 1,860 Accounts Payable 1,040 Unearned Service Revenue 420 Common Stock 3,100 Service Revenue 3,100 Salaries and Wages Expense 660 Miscellaneous Expense 100 7,660 7,660 Other data: 1. A physical count reveals $500 of supplies on hand. 2. $200 of the unearned...
The trial balance columns of the worksheet for Crane Company at June 30, 2020, are as...
The trial balance columns of the worksheet for Crane Company at June 30, 2020, are as follows Crane Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr. Cash 2,500 Accounts Receivable 2,200 Supplies 1,900 Accounts Payable 1,000 Unearned Service Revenue 380 Owner’s Capital 2,710 Service Revenue 3,100 Salaries and Wages Expense 490 Miscellaneous Expense 100        Total 7,190 7,190 Other data: 1. A physical count reveals $600 of supplies on hand. 2. $170 of...
The trial balance columns of the worksheet for Cullumber Company at June 30, 2020, are as...
The trial balance columns of the worksheet for Cullumber Company at June 30, 2020, are as follows. Cullumber Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr. Cash 2,200 Accounts Receivable 2,400 Supplies 1,900 Accounts Payable 1,100 Unearned Service Revenue 370 Owner’s Capital 2,170 Service Revenue 3,700 Salaries and Wages Expense 640 Miscellaneous Expense 200        Total 7,340 7,340 Other data: 1. A physical count reveals $300 of supplies on hand. 2. $200 of...
The trial balance columns of the worksheet for Bramble Roofing at March 31, 2022, are as...
The trial balance columns of the worksheet for Bramble Roofing at March 31, 2022, are as follows. Bramble Roofing Worksheet For the Month Ended March 31, 2022 Trial Balance Account Titles Dr. Cr. Cash 4,800 Accounts Receivable 3,300 Supplies 2,000 Equipment 11,264 Accumulated Depreciation—Equipment 1,280 Accounts Payable 2,300 Unearned Service Revenue 400 Common Stock 10,584 Retained Earnings 3,000 Dividends 1,200 Service Revenue 6,500 Salaries and Wages Expense 1,200 Miscellaneous Expense 300    24,064 24,064 Other data: 1. A physical count...
E4.1 (LO 1, 3) The trial balance columns of the worksheet for Dixon Company at June...
E4.1 (LO 1, 3) The trial balance columns of the worksheet for Dixon Company at June 30, 2020, are as follows. Dixon Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr. Cash 2,320 Accounts Receivable 2,440 Supplies 1,880 Accounts Payable 1,120 Unearned Service Revenue 240 Owner’s Capital 3,600 Service Revenue 2,400 Salaries and Wages Expense 560 Miscellaneous Expense 160 7,360 7,360 Other data: 1. A physical count reveals $500 of supplies on hand. 2....
Create a balance sheet The adjusted trial balance columns of the worksheet for Ayayai Company are...
Create a balance sheet The adjusted trial balance columns of the worksheet for Ayayai Company are as follows. Ayayai Company Worksheet (Partial) For the Month Ended April 30, 2019 Adjusted Trial Balance Account Titles Dr. Cr. Cash 11,500 Accounts Receivable 7,620 Prepaid Rent 2,180 Equipment 22,950 Accumulated Depreciation—Equip. 5,000 Notes Payable 5,800 Accounts Payable 4,500 Common Stock 20,500 Retained Earnings 8,550 Dividends 3,500 Service Revenue 15,500 Salaries and Wages Expense 10,800 Rent Expense 700 Depreciation Expense 600 Interest Expense 60...
The adjusted trial balance columns of the worksheet for Monty Company are as follows: Complete the...
The adjusted trial balance columns of the worksheet for Monty Company are as follows: Complete the worksheet. Monty Company Worksheet (Partial) choose the accounting period                                                          April 30, 2022For the Month Ended April 30, 2022 Adjusted Trial Balance Income Statement Balance Sheet Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Cash 11,000 Accounts Receivable 8,000 Prepaid Rent 2,200 Equipment 22,700 Accumulated Depreciation—Equip. 5,000...
The adjusted trial balance columns of the worksheet for Ayayai Company are as follows. Ayayai Company...
The adjusted trial balance columns of the worksheet for Ayayai Company are as follows. Ayayai Company Worksheet (Partial) For the Month Ended April 30, 2019 Adjusted Trial Balance Account Titles Dr. Cr. Cash 11,500 Accounts Receivable 7,620 Prepaid Rent 2,180 Equipment 22,950 Accumulated Depreciation—Equip. 5,000 Notes Payable 5,800 Accounts Payable 4,500 Common Stock 20,500 Retained Earnings 8,550 Dividends 3,500 Service Revenue 15,500 Salaries and Wages Expense 10,800 Rent Expense 700 Depreciation Expense 600 Interest Expense 60 Interest Payable 60     Totals...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Account No. Account Titles Dr. Cr. 101 Cash 5,300 112 Accounts Receivable 10,700 126 Supplies 1,600 130 Prepaid Insurance 1,900 157 Equipment 27,500 158 Accumulated Depreciation—Equipment 5,100 200 Notes Payable 14,000 201 Accounts Payable 6,100 212 Salaries and Wages Payable 2,100 230 Interest Payable 700 311 Common Stock 9,900 320 Retained Earnings 3,400...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company Worksheet (Partial) For the Month Ended April 30, 2022 Adjusted Trial Balance Account Titles Dr. Cr. Cash 11,500 Accounts Receivable 7,720 Prepaid Rent 2,340 Equipment 22,700 Accumulated Depreciation—Equip. 4,500 Notes Payable 5,900 Accounts Payable 5,500 Common Stock 21,010 Retained Earnings 8,200 Dividends 3,850 Service Revenue 15,000 Salaries and Wages Expense 10,600 Rent Expense 750 Depreciation Expense 650 Interest Expense 80 Interest Payable    80...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT