In: Accounting
The trial balance columns of the worksheet for Swifty Company at June 30, 2022, are as follows.
Swifty Company |
||||
---|---|---|---|---|
Trial Balance |
||||
Account Titles |
Dr. |
Cr. |
||
Cash | 2,000 | |||
Accounts Receivable | 2,780 | |||
Supplies | 1,980 | |||
Accounts Payable | 1,040 | |||
Unearned Service Revenue | 440 | |||
Common Stock | 2,560 | |||
Service Revenue | 3,400 | |||
Salaries and Wages Expense | 560 | |||
Miscellaneous Expense | 120 | |||
7,440 | 7,440 |
Other data:
1. |
A physical count reveals $350 of supplies on hand. | |
2. |
$150 of the unearned revenue is still unearned at month-end. | |
3. |
Accrued salaries are $250. |
Complete the worksheet.
Swifty Company |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Trial Balance |
Adjustments |
Adj. Trial Balance |
Income Statement |
Balance Sheet |
||||||||||||||||
Account Titles |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
||||||||||
Cash |
2,000 |
|||||||||||||||||||
Accounts Receivable |
2,780 |
|||||||||||||||||||
Supplies |
1,980 |
|||||||||||||||||||
Accounts Payable |
1,040 |
|||||||||||||||||||
Unearned Service Revenue |
440 |
|||||||||||||||||||
Common Stock |
2,560 |
|||||||||||||||||||
Service Revenue |
3,400 |
|||||||||||||||||||
Salaries and Wages Expense |
560 |
|||||||||||||||||||
Miscellaneous Expense |
120 |
|||||||||||||||||||
Totals |
7,440 |
7,440 |
||||||||||||||||||
Supplies Expense | ||||||||||||||||||||
Salaries and Wages Payable | ||||||||||||||||||||
Totals | enter a total for the debit column | enter a total for the credit column | enter a total for the debit column | enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
||||||||||||
Net Income | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | ||||||||||||||||
Totals | enter a total of the two previous amounts | enter a total of the two previous amounts | enter a total of the two previous amounts | enter a total of the two previous amounts |
Swifty Company | ||||||||||||
Worksheet | ||||||||||||
June 30, 2022 | ||||||||||||
Particulars | Trial balance | Adjustments | Adjusted trial balance | Income Statement | Balance Sheet | |||||||
Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | |||
Cash | $ 2,000 | $ 2,000 | $ 2,000 | |||||||||
Accounts receivable | $ 2,780 | $ 2,780 | $ 2,780 | |||||||||
Supplies | $ 1,980 | $ 1,630 | $ 350 | $ 350 | ||||||||
Accounts Payable | $ 1,040 | $ 1,040 | $ 1,040 | |||||||||
Unearned service revenue | $ 440 | $ 290 | $ 150 | $ 150 | ||||||||
Common stock | $ 2,560 | $ 2,560 | $ 2,560 | |||||||||
Service revenue | $ 3,400 | $ 290 | $ 3,690 | $ 3,690 | ||||||||
Salaries and wages expense | $ 560 | $ 250 | $ 810 | $ 810 | ||||||||
Misc. expenses | $ 120 | $ 120 | $ 120 | |||||||||
Supplies expense | $ 1,630 | $ 1,630 | $ 1,630 | |||||||||
Salaries and wages payable | $ 250 | $ 250 | $ 250 | |||||||||
Totals | $ 7,440 | $ 7,440 | $ 2,170 | $ - | $ 2,170 | $ 7,690 | $ 7,690 | $ 2,560 | $ 3,690 | $ 5,130 | $ 4,000 | |
Net income | $ 1,130 | $ 1,130 | ||||||||||
Totals | $ 3,690 | $ 3,690 | $ 5,130 | $ 5,130 |
You can reach me over comment box, if you have any doubts.
Please rate this answer