In: Accounting
The trial balance columns of the worksheet for Novak Company at
June 30, 2022, are as follows.
| 
 Novak Company  | 
||||
|---|---|---|---|---|
| 
 Trial Balance  | 
||||
| 
 Account Titles  | 
 Dr.  | 
 Cr.  | 
||
| Cash | 2,400 | |||
| Accounts Receivable | 2,640 | |||
| Supplies | 1,860 | |||
| Accounts Payable | 1,040 | |||
| Unearned Service Revenue | 420 | |||
| Common Stock | 3,100 | |||
| Service Revenue | 3,100 | |||
| Salaries and Wages Expense | 660 | |||
| Miscellaneous Expense | 100 | |||
| 7,660 | 7,660 | |||
Other data:
| 
 1.  | 
A physical count reveals $500 of supplies on hand. | |
| 
 2.  | 
$200 of the unearned revenue is still unearned at month-end. | |
| 
 3.  | 
Accrued salaries are $290. | 
Complete the worksheet.
| 
 Novak Company  | 
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 
 Trial Balance  | 
 Adjustments  | 
 Adj. Trial Balance  | 
 Income Statement  | 
 Balance Sheet  | 
||||||||||||||||
| 
 Account Titles  | 
 Dr  | 
 Cr.  | 
 Dr  | 
 Cr.  | 
 Dr  | 
 Cr.  | 
 Dr  | 
 Cr.  | 
 Dr  | 
 Cr.  | 
||||||||||
| Cash | 
 2,400  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Accounts Receivable | 
 2,640  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Supplies | 
 1,860  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Accounts Payable | 
 1,040  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Unearned Service Revenue | 
 420  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Common Stock | 
 3,100  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Service Revenue | 
 3,100  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Salaries and Wages Expense | 
 660  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Miscellaneous Expense | 
 100  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
|||||||||||
| Totals | 
 7,660  | 
 7,660  | 
||||||||||||||||||
| Supplies Expense | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter an adjusted debit balance  | 
 enter an adjusted credit balance  | 
 enter a debit amount  | 
 enter a credit amount  | 
 enter a debit balance  | 
 enter a credit balance  | 
||||||||||||
| Salaries and Wages Payable | enter a debit amount | enter a credit amount | enter an adjusted debit balance | enter an adjusted credit balance | enter a debit amount | enter a credit amount | enter a debit balance | enter a credit balance | ||||||||||||
| Totals | enter a total for the debit column | enter a total for the credit column | enter a total for the debit column | enter a total for the credit column | 
 enter a total for the debit column  | 
 enter a total for the credit column  | 
 enter a total for the debit column  | 
 enter a total for the credit column  | 
||||||||||||
| Net Income | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | ||||||||||||||||
| Totals | ||||||||||||||||||||
| Novak Company | ||||||||||
| For the month ended June 30th,2022 | ||||||||||
| Trial Balance | Adjustments | Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||
| Account Name | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | ||
| Cash | $ 2,400.00 | $ 2,400.00 | $ 2,400.00 | |||||||
| Accounts Receivable | $ 2,640.00 | $ 2,640.00 | $ 2,640.00 | |||||||
| Supplies | $ 1,860.00 | $ 1,360.00 | $ 500.00 | $ 500.00 | ||||||
| Accounts Payable | $ 1,040.00 | $ 1,040.00 | $ 1,040.00 | |||||||
| Salary and wages Payable | $ 290.00 | $ 290.00 | $ 290.00 | |||||||
| Unearned Service Revenue | $ 420.00 | $ 200.00 | $ 220.00 | $ 220.00 | ||||||
| Common Stock | $ 3,100.00 | $ 3,100.00 | $ 3,100.00 | |||||||
| Service Revenue | $ 3,100.00 | $ 200.00 | $ 3,300.00 | $ 3,300.00 | ||||||
| Salaries and Wages Expense | $ 660.00 | $ 290.00 | $ 950.00 | $ 950.00 | ||||||
| Miscellaneous Expense | $ 100.00 | $ 100.00 | $ 100.00 | |||||||
| Supplies Expense | $ 1,360.00 | $ 1,360.00 | $ 1,360.00 | |||||||
| Total | $ 7,660.00 | $ 7,660.00 | $ 1,850.00 | $ 1,850.00 | $ 7,950.00 | $ 7,950.00 | $ 2,410.00 | $ 3,300.00 | $ 5,540.00 | $ 4,650.00 | 
| Net Income | $ 890.00 | $ 890.00 | ||||||||
| Total | $ 3,300.00 | $ 3,300.00 | $ 5,540.00 | $ 5,540.00 | ||||||
| Adjusted Journal Entries | ||||||||||
| 1) | Dr | Cr | ||||||||
| Supplies Expense | 1360 | |||||||||
| Supplies | 1360 | |||||||||
| 2) | ||||||||||
| Unearned Service Revenue | 200 | |||||||||
| Service Revenue | 200 | |||||||||
| 3) | ||||||||||
| Salaries and Wages Expense | 290 | |||||||||
| Salaries and Wages Payable | 290 | |||||||||