In: Accounting
The trial balance columns of the worksheet for Novak Company at
June 30, 2022, are as follows.
Novak Company |
||||
---|---|---|---|---|
Trial Balance |
||||
Account Titles |
Dr. |
Cr. |
||
Cash | 2,400 | |||
Accounts Receivable | 2,640 | |||
Supplies | 1,860 | |||
Accounts Payable | 1,040 | |||
Unearned Service Revenue | 420 | |||
Common Stock | 3,100 | |||
Service Revenue | 3,100 | |||
Salaries and Wages Expense | 660 | |||
Miscellaneous Expense | 100 | |||
7,660 | 7,660 |
Other data:
1. |
A physical count reveals $500 of supplies on hand. | |
2. |
$200 of the unearned revenue is still unearned at month-end. | |
3. |
Accrued salaries are $290. |
Complete the worksheet.
Novak Company |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Trial Balance |
Adjustments |
Adj. Trial Balance |
Income Statement |
Balance Sheet |
||||||||||||||||
Account Titles |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
||||||||||
Cash |
2,400 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Accounts Receivable |
2,640 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Supplies |
1,860 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Accounts Payable |
1,040 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Unearned Service Revenue |
420 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Common Stock |
3,100 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Service Revenue |
3,100 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Salaries and Wages Expense |
660 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Miscellaneous Expense |
100 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
Totals |
7,660 |
7,660 |
||||||||||||||||||
Supplies Expense |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
||||||||||||
Salaries and Wages Payable | enter a debit amount | enter a credit amount | enter an adjusted debit balance | enter an adjusted credit balance | enter a debit amount | enter a credit amount | enter a debit balance | enter a credit balance | ||||||||||||
Totals | enter a total for the debit column | enter a total for the credit column | enter a total for the debit column | enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
||||||||||||
Net Income | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | ||||||||||||||||
Totals |
Novak Company | ||||||||||
For the month ended June 30th,2022 | ||||||||||
Trial Balance | Adjustments | Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||
Account Name | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | ||
Cash | $ 2,400.00 | $ 2,400.00 | $ 2,400.00 | |||||||
Accounts Receivable | $ 2,640.00 | $ 2,640.00 | $ 2,640.00 | |||||||
Supplies | $ 1,860.00 | $ 1,360.00 | $ 500.00 | $ 500.00 | ||||||
Accounts Payable | $ 1,040.00 | $ 1,040.00 | $ 1,040.00 | |||||||
Salary and wages Payable | $ 290.00 | $ 290.00 | $ 290.00 | |||||||
Unearned Service Revenue | $ 420.00 | $ 200.00 | $ 220.00 | $ 220.00 | ||||||
Common Stock | $ 3,100.00 | $ 3,100.00 | $ 3,100.00 | |||||||
Service Revenue | $ 3,100.00 | $ 200.00 | $ 3,300.00 | $ 3,300.00 | ||||||
Salaries and Wages Expense | $ 660.00 | $ 290.00 | $ 950.00 | $ 950.00 | ||||||
Miscellaneous Expense | $ 100.00 | $ 100.00 | $ 100.00 | |||||||
Supplies Expense | $ 1,360.00 | $ 1,360.00 | $ 1,360.00 | |||||||
Total | $ 7,660.00 | $ 7,660.00 | $ 1,850.00 | $ 1,850.00 | $ 7,950.00 | $ 7,950.00 | $ 2,410.00 | $ 3,300.00 | $ 5,540.00 | $ 4,650.00 |
Net Income | $ 890.00 | $ 890.00 | ||||||||
Total | $ 3,300.00 | $ 3,300.00 | $ 5,540.00 | $ 5,540.00 | ||||||
Adjusted Journal Entries | ||||||||||
1) | Dr | Cr | ||||||||
Supplies Expense | 1360 | |||||||||
Supplies | 1360 | |||||||||
2) | ||||||||||
Unearned Service Revenue | 200 | |||||||||
Service Revenue | 200 | |||||||||
3) | ||||||||||
Salaries and Wages Expense | 290 | |||||||||
Salaries and Wages Payable | 290 | |||||||||