In: Accounting
The trial balance columns of the worksheet for Novak Company at
June 30, 2022, are as follows.
|
Novak Company |
||||
|---|---|---|---|---|
|
Trial Balance |
||||
|
Account Titles |
Dr. |
Cr. |
||
| Cash | 2,400 | |||
| Accounts Receivable | 2,640 | |||
| Supplies | 1,860 | |||
| Accounts Payable | 1,040 | |||
| Unearned Service Revenue | 420 | |||
| Common Stock | 3,100 | |||
| Service Revenue | 3,100 | |||
| Salaries and Wages Expense | 660 | |||
| Miscellaneous Expense | 100 | |||
| 7,660 | 7,660 | |||
Other data:
|
1. |
A physical count reveals $500 of supplies on hand. | |
|
2. |
$200 of the unearned revenue is still unearned at month-end. | |
|
3. |
Accrued salaries are $290. |
Complete the worksheet.
|
Novak Company |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Trial Balance |
Adjustments |
Adj. Trial Balance |
Income Statement |
Balance Sheet |
||||||||||||||||
|
Account Titles |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
Dr |
Cr. |
||||||||||
| Cash |
2,400 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Accounts Receivable |
2,640 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Supplies |
1,860 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Accounts Payable |
1,040 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Unearned Service Revenue |
420 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Common Stock |
3,100 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Service Revenue |
3,100 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Salaries and Wages Expense |
660 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Miscellaneous Expense |
100 |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
|||||||||||
| Totals |
7,660 |
7,660 |
||||||||||||||||||
| Supplies Expense |
enter a debit amount |
enter a credit amount |
enter an adjusted debit balance |
enter an adjusted credit balance |
enter a debit amount |
enter a credit amount |
enter a debit balance |
enter a credit balance |
||||||||||||
| Salaries and Wages Payable | enter a debit amount | enter a credit amount | enter an adjusted debit balance | enter an adjusted credit balance | enter a debit amount | enter a credit amount | enter a debit balance | enter a credit balance | ||||||||||||
| Totals | enter a total for the debit column | enter a total for the credit column | enter a total for the debit column | enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
||||||||||||
| Net Income | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | ||||||||||||||||
| Totals | ||||||||||||||||||||
| Novak Company | ||||||||||
| For the month ended June 30th,2022 | ||||||||||
| Trial Balance | Adjustments | Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||
| Account Name | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | ||
| Cash | $ 2,400.00 | $ 2,400.00 | $ 2,400.00 | |||||||
| Accounts Receivable | $ 2,640.00 | $ 2,640.00 | $ 2,640.00 | |||||||
| Supplies | $ 1,860.00 | $ 1,360.00 | $ 500.00 | $ 500.00 | ||||||
| Accounts Payable | $ 1,040.00 | $ 1,040.00 | $ 1,040.00 | |||||||
| Salary and wages Payable | $ 290.00 | $ 290.00 | $ 290.00 | |||||||
| Unearned Service Revenue | $ 420.00 | $ 200.00 | $ 220.00 | $ 220.00 | ||||||
| Common Stock | $ 3,100.00 | $ 3,100.00 | $ 3,100.00 | |||||||
| Service Revenue | $ 3,100.00 | $ 200.00 | $ 3,300.00 | $ 3,300.00 | ||||||
| Salaries and Wages Expense | $ 660.00 | $ 290.00 | $ 950.00 | $ 950.00 | ||||||
| Miscellaneous Expense | $ 100.00 | $ 100.00 | $ 100.00 | |||||||
| Supplies Expense | $ 1,360.00 | $ 1,360.00 | $ 1,360.00 | |||||||
| Total | $ 7,660.00 | $ 7,660.00 | $ 1,850.00 | $ 1,850.00 | $ 7,950.00 | $ 7,950.00 | $ 2,410.00 | $ 3,300.00 | $ 5,540.00 | $ 4,650.00 |
| Net Income | $ 890.00 | $ 890.00 | ||||||||
| Total | $ 3,300.00 | $ 3,300.00 | $ 5,540.00 | $ 5,540.00 | ||||||
| Adjusted Journal Entries | ||||||||||
| 1) | Dr | Cr | ||||||||
| Supplies Expense | 1360 | |||||||||
| Supplies | 1360 | |||||||||
| 2) | ||||||||||
| Unearned Service Revenue | 200 | |||||||||
| Service Revenue | 200 | |||||||||
| 3) | ||||||||||
| Salaries and Wages Expense | 290 | |||||||||
| Salaries and Wages Payable | 290 | |||||||||