In: Accounting
The trial balance columns of the worksheet for Bramble Roofing at March 31, 2022, are as follows.
|
Bramble Roofing |
||||
|---|---|---|---|---|
|
Trial Balance |
||||
|
Account Titles |
Dr. |
Cr. |
||
| Cash | 4,800 | |||
| Accounts Receivable | 3,300 | |||
| Supplies | 2,000 | |||
| Equipment | 11,264 | |||
| Accumulated Depreciation—Equipment | 1,280 | |||
| Accounts Payable | 2,300 | |||
| Unearned Service Revenue | 400 | |||
| Common Stock | 10,584 | |||
| Retained Earnings | 3,000 | |||
| Dividends | 1,200 | |||
| Service Revenue | 6,500 | |||
| Salaries and Wages Expense | 1,200 | |||
| Miscellaneous Expense | 300 | |||
| 24,064 | 24,064 | |||
Other data:
|
1. |
A physical count reveals only $400 of roofing supplies on hand. | |
|
2. |
Depreciation for March is $256. | |
|
3. |
Unearned service revenue amounted to $190 at March 31. | |
|
4. |
Accrued salaries are $600. |
Enter the trial balance on a worksheet and complete the worksheet.
After prepare: Journalize the closing entries, Post the closing entries, Post Closing Trial Balance
Thank you
| Worksheet | |||||||
| Unadjusted | Adjustments | Adjusted | |||||
| Account Titles | Debit | Credit | Debit | Credit | Debit | Credit | |
| Cash | 4,800 | 4,800 | |||||
| Accounts Receivable | 3,300 | 3,300 | |||||
| Supplies | 2,000 | 1,600 | 400 | ||||
| Equipment | 11,264 | 11,264 | |||||
| Accumulated Depreciation—Equipment | 1,280 | 256 | 1,536 | ||||
| Accounts Payable | 2,300 | 2,300 | |||||
| Unearned Service Revenue | 400 | 210 | 190 | ||||
| Salaries and Wages Payable | 600 | 600 | |||||
| Common Stock | 10,584 | 10,584 | |||||
| Retained Earnings | 3,000 | 3,000 | |||||
| Dividends | 1,200 | 1,200 | |||||
| Service Revenue | 6,500 | 210 | 6,710 | ||||
| Salaries and Wages Expense | 1,200 | 600 | 1,800 | ||||
| Miscellaneous Expense | 300 | 300 | |||||
| Supplies Expense | 1,600 | 1,600 | |||||
| Depreciation Expense | 256 | 256 | |||||
| Total | 24,064 | 24,064 | 2,666 | 2,666 | 24,920 | 24,920 | |
| Date | General Journal | Debit | Credit | ||||
| Mar 31 | Service Revenue | 6,710 | |||||
| Income Summary | 6,710 | ||||||
| Mar 31 | Income Summary | 3,956 | |||||
| Salaries and Wages Expense | 1,800 | ||||||
| Miscellaneous Expense | 300 | ||||||
| Supplies Expense | 1,600 | ||||||
| Depreciation Expense | 256 | ||||||
| Mar 31 | Income Summary | 2,754 | |||||
| Retained Earnings | 2,754 | ||||||
| Mar 31 | Retained Earnings | 1,200 | |||||
| Dividends | 1,200 | ||||||
| Bramble Roofing | |||||||
| Closing Trial Balance | |||||||
| For the Month Ended March 31, 2022 | |||||||
| Account Titles | Debit | Credit | |||||
| Cash | 4,800 | ||||||
| Accounts Receivable | 3,300 | ||||||
| Supplies | 400 | ||||||
| Equipment | 11,264 | ||||||
| Accumulated Depreciation—Equipment | 1,536 | ||||||
| Accounts Payable | 2,300 | ||||||
| Unearned Service Revenue | 190 | ||||||
| Salaries and Wages Payable | 600 | ||||||
| Common Stock | 10,584 | ||||||
| Retained Earnings | 4,554 | ||||||
| Total | 19,764 | 19,764 | |||||