In: Accounting
The adjusted trial balance columns of the worksheet for Monty
Company are as follows:
Complete the worksheet.
|
Monty Company |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted Trial Balance |
Income Statement |
Balance Sheet |
|||||||||||
|
Account Titles |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
|||||||
| Cash | 11,000 | ||||||||||||
| Accounts Receivable | 8,000 | ||||||||||||
| Prepaid Rent | 2,200 | ||||||||||||
| Equipment | 22,700 | ||||||||||||
| Accumulated Depreciation—Equip. | 5,000 | ||||||||||||
| Notes Payable | 5,700 | ||||||||||||
| Accounts Payable | 5,000 | ||||||||||||
| Common Stock | 21,255 | ||||||||||||
| Retained Earnings | 7,180 | ||||||||||||
| Dividends | 3,700 | ||||||||||||
| Service Revenue | 15,500 | ||||||||||||
| Salaries and Wages Expense | 10,660 | ||||||||||||
| Rent Expense | 700 | ||||||||||||
| Depreciation Expense | 675 | ||||||||||||
| Interest Expense | 70 | ||||||||||||
| Interest Payable |
|
70 |
|||||||||||
| Totals |
59,705 |
59,705 |
enter a total for the debit column |
enter a total for the credit column |
enter a total for the debit column |
enter a total for the credit column |
|||||||
| Net Income | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | enter a total net income or loss amount | |||||||||
| Totals | enter a total of the two previous amounts | enter a total of the two previous amounts | enter a total of the two previous amounts | enter a total of the two previous amounts | |||||||||
| Monty Company | ||||||||
| Worksheet (Partial) | ||||||||
| For the month ended April 30, 2022 | ||||||||
| Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||
| Account Titles | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | ||
| Cash | $ 11,000 | $ 11,000 | ||||||
| Accounts Receivable | $ 8,000 | $ 8,000 | ||||||
| Prepaid Rent | $ 2,200 | $ 2,200 | ||||||
| Equipment | $ 22,700 | $ 22,700 | ||||||
| Accumulated Depreciation—Equip. | $ 5,000 | $ 5,000 | ||||||
| Notes Payable | $ 5,700 | $ 5,700 | ||||||
| Accounts Payable | $ 5,000 | $ 5,000 | ||||||
| Common Stock | $ 21,255 | $ 21,255 | ||||||
| Retained Earnings | $ 7,180 | $ 7,180 | ||||||
| Dividends | $ 3,700 | $ 3,700 | ||||||
| Service Revenue | $ 15,500 | $ 15,500 | ||||||
| Salaries and Wages Expense | $ 10,660 | $ 10,660 | ||||||
| Rent Expense | $ 700 | $ 700 | ||||||
| Depreciation Expense | $ 675 | $ 675 | ||||||
| Interest Expense | $ 70 | $ 70 | ||||||
| Interest Payable | $ 70 | $ 70 | ||||||
| Totals | $ 59,705 | $ 59,705 | $ 12,105 | $ 15,500 | $ 47,600 | $ 44,205 | ||
| Net Income | $ 3,395 | $ 3,395 | ||||||
| Totals | $ 59,705 | $ 59,705 | $ 15,500 | $ 15,500 | $ 47,600 | $ 47,600 | ||