Question

In: Accounting

The trial balance columns of the worksheet for Cullumber Company at June 30, 2020, are as...

The trial balance columns of the worksheet for Cullumber Company at June 30, 2020, are as follows.

Cullumber Company
Worksheet
For the Month Ended June 30, 2020

Trial Balance

Account Titles

Dr.

Cr.

Cash 2,200
Accounts Receivable 2,400
Supplies 1,900
Accounts Payable 1,100
Unearned Service Revenue 370
Owner’s Capital 2,170
Service Revenue 3,700
Salaries and Wages Expense 640
Miscellaneous Expense 200

  

    Total 7,340 7,340


Other data:

1. A physical count reveals $300 of supplies on hand.
2. $200 of the unearned revenue is still unearned at month-end.
3. Accrued salaries are $270.


Complete the worksheet.

CULLUMBER COMPANY
Worksheet

                                                          For the Year Ended June 30, 2020June 30, 2020For the Month Ended June 30, 2020

Account Titles

Trial Balance

Adjustments

Adj. Trial Balance

Income Statement

Balance Sheet

   

Dr

   

Cr.

Dr

Cr.

Dr

Cr.

Dr

Cr.

Dr

Cr.

Cash

2,200

                                     
Accounts Receivable

2,400

     
Supplies

1,900

Accounts Payable

1,100

Unearned Service Revenue

370

Owner's Capital

2,170

Service Revenue

3,700

Salaries and Wages Expense

640

Miscellaneous Expense 200   
    Totals 7,340 7,340
Supplies Expense
Salaries and Wages Payable
    Totals
Net Income
    Totals

Solutions

Expert Solution

The completed worksheet is provided below
CULLUMBER COMPANY
Worksheet
                                                          For the month Ended June 30, 2020
Account Titles Trial Balance Adjustments Adj. Trial Balance Income Statement Balance Sheet
    Dr Cr. Dr Cr. Dr Cr Dr Cr. Dr Cr.
Cash 2,200       2,200         2,200    
Accounts Receivable 2,400       2,400 2,400
Supplies (1900-300) 1,900 1600 300 300
Accounts Payable 1,100 1,100 1,100
Unearned Service Revenue (370-200) 370 170 200 200
Owner's Capital 2,170 2,170 2,170
Service Revenue 3,700 170 3,870 3,870
Salaries and Wages Expense 640 270 910 910
Miscellaneous Expense 200    200 200
    Totals 7,340 7,340
Supplies Expense 1600 1600 1600
Salaries and Wages Payable 270 270 270
    Totals 2040 2040 7,610 7,610 2710 3870
Net Income (3870-2710) 1160 1160
    Totals 3870 3870 4,900 4,900

Related Solutions

The trial balance columns of the worksheet for Crane Company at June 30, 2020, are as...
The trial balance columns of the worksheet for Crane Company at June 30, 2020, are as follows Crane Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr. Cash 2,500 Accounts Receivable 2,200 Supplies 1,900 Accounts Payable 1,000 Unearned Service Revenue 380 Owner’s Capital 2,710 Service Revenue 3,100 Salaries and Wages Expense 490 Miscellaneous Expense 100        Total 7,190 7,190 Other data: 1. A physical count reveals $600 of supplies on hand. 2. $170 of...
The trial balance columns of the worksheet for Novak Company at June 30, 2022, are as...
The trial balance columns of the worksheet for Novak Company at June 30, 2022, are as follows. Novak Company Worksheet For the Month Ended June 30, 2022 Trial Balance Account Titles Dr. Cr. Cash 2,400 Accounts Receivable 2,640 Supplies 1,860 Accounts Payable 1,040 Unearned Service Revenue 420 Common Stock 3,100 Service Revenue 3,100 Salaries and Wages Expense 660 Miscellaneous Expense 100 7,660 7,660 Other data: 1. A physical count reveals $500 of supplies on hand. 2. $200 of the unearned...
The trial balance columns of the worksheet for Swifty Company at June 30, 2022, are as...
The trial balance columns of the worksheet for Swifty Company at June 30, 2022, are as follows. Swifty Company Worksheet For the Month Ended June 30, 2022 Trial Balance Account Titles Dr. Cr. Cash 2,000 Accounts Receivable 2,780 Supplies 1,980 Accounts Payable 1,040 Unearned Service Revenue 440 Common Stock 2,560 Service Revenue 3,400 Salaries and Wages Expense 560 Miscellaneous Expense 120 7,440 7,440 Other data: 1. A physical count reveals $350 of supplies on hand. 2. $150 of the unearned...
E4.1 (LO 1, 3) The trial balance columns of the worksheet for Dixon Company at June...
E4.1 (LO 1, 3) The trial balance columns of the worksheet for Dixon Company at June 30, 2020, are as follows. Dixon Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr. Cash 2,320 Accounts Receivable 2,440 Supplies 1,880 Accounts Payable 1,120 Unearned Service Revenue 240 Owner’s Capital 3,600 Service Revenue 2,400 Salaries and Wages Expense 560 Miscellaneous Expense 160 7,360 7,360 Other data: 1. A physical count reveals $500 of supplies on hand. 2....
This is the trial balance of Cullumber Company on September 30. CULLUMBER COMPANY Trial Balance September...
This is the trial balance of Cullumber Company on September 30. CULLUMBER COMPANY Trial Balance September 30, 2022 Debit Credit Cash $ 24,020 Accounts Receivable 7,420 Supplies 4,210 Equipment 10,110 Accounts Payable $ 9,620 Unearned Service Revenue 3,210 Common Stock 19,820 Retained Earnings 13,110 $45,760 $45,760 The October transactions were as follows. Oct. 5 Received $1,380 in cash from customers for accounts receivable due. 10 Billed customers for services performed $5,870. 15 Paid employee salaries $1,030. 17 Performed $550 of...
Create a balance sheet The adjusted trial balance columns of the worksheet for Ayayai Company are...
Create a balance sheet The adjusted trial balance columns of the worksheet for Ayayai Company are as follows. Ayayai Company Worksheet (Partial) For the Month Ended April 30, 2019 Adjusted Trial Balance Account Titles Dr. Cr. Cash 11,500 Accounts Receivable 7,620 Prepaid Rent 2,180 Equipment 22,950 Accumulated Depreciation—Equip. 5,000 Notes Payable 5,800 Accounts Payable 4,500 Common Stock 20,500 Retained Earnings 8,550 Dividends 3,500 Service Revenue 15,500 Salaries and Wages Expense 10,800 Rent Expense 700 Depreciation Expense 600 Interest Expense 60...
The adjusted trial balance columns of the worksheet for Monty Company are as follows: Complete the...
The adjusted trial balance columns of the worksheet for Monty Company are as follows: Complete the worksheet. Monty Company Worksheet (Partial) choose the accounting period                                                          April 30, 2022For the Month Ended April 30, 2022 Adjusted Trial Balance Income Statement Balance Sheet Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Cash 11,000 Accounts Receivable 8,000 Prepaid Rent 2,200 Equipment 22,700 Accumulated Depreciation—Equip. 5,000...
The adjusted trial balance columns of the worksheet for Ayayai Company are as follows. Ayayai Company...
The adjusted trial balance columns of the worksheet for Ayayai Company are as follows. Ayayai Company Worksheet (Partial) For the Month Ended April 30, 2019 Adjusted Trial Balance Account Titles Dr. Cr. Cash 11,500 Accounts Receivable 7,620 Prepaid Rent 2,180 Equipment 22,950 Accumulated Depreciation—Equip. 5,000 Notes Payable 5,800 Accounts Payable 4,500 Common Stock 20,500 Retained Earnings 8,550 Dividends 3,500 Service Revenue 15,500 Salaries and Wages Expense 10,800 Rent Expense 700 Depreciation Expense 600 Interest Expense 60 Interest Payable 60     Totals...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company Worksheet For the Year Ended December 31, 2019 Adjusted Trial Balance Account No. Account Titles Dr. Cr. 101 Cash 5,300 112 Accounts Receivable 10,700 126 Supplies 1,600 130 Prepaid Insurance 1,900 157 Equipment 27,500 158 Accumulated Depreciation—Equipment 5,100 200 Notes Payable 14,000 201 Accounts Payable 6,100 212 Salaries and Wages Payable 2,100 230 Interest Payable 700 311 Common Stock 9,900 320 Retained Earnings 3,400...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company...
The adjusted trial balance columns of the worksheet for Martinez Company are as follows. Martinez Company Worksheet (Partial) For the Month Ended April 30, 2022 Adjusted Trial Balance Account Titles Dr. Cr. Cash 11,500 Accounts Receivable 7,720 Prepaid Rent 2,340 Equipment 22,700 Accumulated Depreciation—Equip. 4,500 Notes Payable 5,900 Accounts Payable 5,500 Common Stock 21,010 Retained Earnings 8,200 Dividends 3,850 Service Revenue 15,000 Salaries and Wages Expense 10,600 Rent Expense 750 Depreciation Expense 650 Interest Expense 80 Interest Payable    80...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT