In: Accounting
The adjusted trial balance columns of the worksheet for Martinez
Company are as follows.
Martinez Company |
||||||
Adjusted Trial Balance |
||||||
Account No. |
Account Titles |
Dr. |
Cr. |
|||
101 | Cash | 5,300 | ||||
112 | Accounts Receivable | 10,700 | ||||
126 | Supplies | 1,600 | ||||
130 | Prepaid Insurance | 1,900 | ||||
157 | Equipment | 27,500 | ||||
158 | Accumulated Depreciation—Equipment | 5,100 | ||||
200 | Notes Payable | 14,000 | ||||
201 | Accounts Payable | 6,100 | ||||
212 | Salaries and Wages Payable | 2,100 | ||||
230 | Interest Payable | 700 | ||||
311 | Common Stock | 9,900 | ||||
320 | Retained Earnings | 3,400 | ||||
332 | Dividends | 6,800 | ||||
400 | Service Revenue | 63,200 | ||||
610 | Advertising Expense | 8,900 | ||||
631 | Supplies Expense | 4,000 | ||||
711 | Depreciation Expense | 5,100 | ||||
722 | Insurance Expense | 3,600 | ||||
726 | Salaries and Wages Expense | 28,400 | ||||
905 | Interest Expense |
700 |
|
|||
Totals |
104,500 |
104,500 |
|
Adjusted Trial Balance |
Income Statement |
Balance Sheet |
|||||
Account No. |
Account Titles |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
101 |
Cash |
$5,300 |
$5,300 |
||||
112 |
Accounts Receivable |
$10,700 |
$10,700 |
||||
126 |
Supplies |
$1,600 |
$1,600 |
||||
130 |
Prepaid Insurance |
$1,900 |
$1,900 |
||||
157 |
Equipment |
$27,500 |
$27,500 |
||||
158 |
Accumulated Depreciation—Equipment |
$5,100 |
$5,100 |
||||
200 |
Notes Payable |
$14,000 |
$14,000 |
||||
201 |
Accounts Payable |
$6,100 |
$6,100 |
||||
212 |
Salaries and Wages Payable |
$2,100 |
$2,100 |
||||
230 |
Interest Payable |
$700 |
$700 |
||||
311 |
Common Stock |
$9,900 |
$9,900 |
||||
320 |
Retained Earnings |
$3,400 |
$3,400 |
||||
332 |
Dividends |
$6,800 |
$6,800 |
||||
400 |
Service Revenue |
$63,200 |
$63,200 |
||||
610 |
Advertising Expense |
$8,900 |
$8,900 |
||||
631 |
Supplies Expense |
$4,000 |
$4,000 |
||||
711 |
Depreciation Expense |
$5,100 |
$5,100 |
||||
722 |
Insurance Expense |
$3,600 |
$3,600 |
||||
726 |
Salaries and Wages Expense |
$28,400 |
$28,400 |
||||
905 |
Interest Expense |
$700 |
|
$700 |
|||
Totals |
$104,500 |
$104,500 |
$50,700 |
$63,200 |
$53,800 |
$41,300 |
|
Net Income |
$12,500 |
$12,500 |
|||||
TOTAL |
$63,200 |
$63,200 |
$53,800 |
$53,800 |