In: Accounting
The adjusted trial balance columns of the worksheet for Martinez
Company are as follows.
| 
 Martinez Company  | 
||||||
| 
 Adjusted Trial Balance  | 
||||||
| 
 Account No.  | 
 Account Titles  | 
 Dr.  | 
 Cr.  | 
|||
| 101 | Cash | 5,300 | ||||
| 112 | Accounts Receivable | 10,700 | ||||
| 126 | Supplies | 1,600 | ||||
| 130 | Prepaid Insurance | 1,900 | ||||
| 157 | Equipment | 27,500 | ||||
| 158 | Accumulated Depreciation—Equipment | 5,100 | ||||
| 200 | Notes Payable | 14,000 | ||||
| 201 | Accounts Payable | 6,100 | ||||
| 212 | Salaries and Wages Payable | 2,100 | ||||
| 230 | Interest Payable | 700 | ||||
| 311 | Common Stock | 9,900 | ||||
| 320 | Retained Earnings | 3,400 | ||||
| 332 | Dividends | 6,800 | ||||
| 400 | Service Revenue | 63,200 | ||||
| 610 | Advertising Expense | 8,900 | ||||
| 631 | Supplies Expense | 4,000 | ||||
| 711 | Depreciation Expense | 5,100 | ||||
| 722 | Insurance Expense | 3,600 | ||||
| 726 | Salaries and Wages Expense | 28,400 | ||||
| 905 | Interest Expense | 
 700  | 
 
  | 
|||
| 
 Totals  | 
 104,500  | 
 104,500  | 
||||
  | 
| 
 Adjusted Trial Balance  | 
 Income Statement  | 
 Balance Sheet  | 
|||||
| 
 Account No.  | 
 Account Titles  | 
 Dr.  | 
 Cr.  | 
 Dr.  | 
 Cr.  | 
 Dr.  | 
 Cr.  | 
| 
 101  | 
 Cash  | 
 $5,300  | 
 $5,300  | 
||||
| 
 112  | 
 Accounts Receivable  | 
 $10,700  | 
 $10,700  | 
||||
| 
 126  | 
 Supplies  | 
 $1,600  | 
 $1,600  | 
||||
| 
 130  | 
 Prepaid Insurance  | 
 $1,900  | 
 $1,900  | 
||||
| 
 157  | 
 Equipment  | 
 $27,500  | 
 $27,500  | 
||||
| 
 158  | 
 Accumulated Depreciation—Equipment  | 
 $5,100  | 
 $5,100  | 
||||
| 
 200  | 
 Notes Payable  | 
 $14,000  | 
 $14,000  | 
||||
| 
 201  | 
 Accounts Payable  | 
 $6,100  | 
 $6,100  | 
||||
| 
 212  | 
 Salaries and Wages Payable  | 
 $2,100  | 
 $2,100  | 
||||
| 
 230  | 
 Interest Payable  | 
 $700  | 
 $700  | 
||||
| 
 311  | 
 Common Stock  | 
 $9,900  | 
 $9,900  | 
||||
| 
 320  | 
 Retained Earnings  | 
 $3,400  | 
 $3,400  | 
||||
| 
 332  | 
 Dividends  | 
 $6,800  | 
 $6,800  | 
||||
| 
 400  | 
 Service Revenue  | 
 $63,200  | 
 $63,200  | 
||||
| 
 610  | 
 Advertising Expense  | 
 $8,900  | 
 $8,900  | 
||||
| 
 631  | 
 Supplies Expense  | 
 $4,000  | 
 $4,000  | 
||||
| 
 711  | 
 Depreciation Expense  | 
 $5,100  | 
 $5,100  | 
||||
| 
 722  | 
 Insurance Expense  | 
 $3,600  | 
 $3,600  | 
||||
| 
 726  | 
 Salaries and Wages Expense  | 
 $28,400  | 
 $28,400  | 
||||
| 
 905  | 
 Interest Expense  | 
 $700  | 
 
  | 
 $700  | 
|||
| 
 Totals  | 
 $104,500  | 
 $104,500  | 
 $50,700  | 
 $63,200  | 
 $53,800  | 
 $41,300  | 
|
| 
 Net Income  | 
 $12,500  | 
 $12,500  | 
|||||
| 
 TOTAL  | 
 $63,200  | 
 $63,200  | 
 $53,800  | 
 $53,800  | 
|||