In: Accounting
The adjusted trial balance columns of the worksheet for Martinez
Company are as follows.
|
Martinez Company |
||||||
|
Adjusted Trial Balance |
||||||
|
Account No. |
Account Titles |
Dr. |
Cr. |
|||
| 101 | Cash | 5,300 | ||||
| 112 | Accounts Receivable | 10,700 | ||||
| 126 | Supplies | 1,600 | ||||
| 130 | Prepaid Insurance | 1,900 | ||||
| 157 | Equipment | 27,500 | ||||
| 158 | Accumulated Depreciation—Equipment | 5,100 | ||||
| 200 | Notes Payable | 14,000 | ||||
| 201 | Accounts Payable | 6,100 | ||||
| 212 | Salaries and Wages Payable | 2,100 | ||||
| 230 | Interest Payable | 700 | ||||
| 311 | Common Stock | 9,900 | ||||
| 320 | Retained Earnings | 3,400 | ||||
| 332 | Dividends | 6,800 | ||||
| 400 | Service Revenue | 63,200 | ||||
| 610 | Advertising Expense | 8,900 | ||||
| 631 | Supplies Expense | 4,000 | ||||
| 711 | Depreciation Expense | 5,100 | ||||
| 722 | Insurance Expense | 3,600 | ||||
| 726 | Salaries and Wages Expense | 28,400 | ||||
| 905 | Interest Expense |
700 |
|
|||
|
Totals |
104,500 |
104,500 |
||||
|
|
Adjusted Trial Balance |
Income Statement |
Balance Sheet |
|||||
|
Account No. |
Account Titles |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
|
101 |
Cash |
$5,300 |
$5,300 |
||||
|
112 |
Accounts Receivable |
$10,700 |
$10,700 |
||||
|
126 |
Supplies |
$1,600 |
$1,600 |
||||
|
130 |
Prepaid Insurance |
$1,900 |
$1,900 |
||||
|
157 |
Equipment |
$27,500 |
$27,500 |
||||
|
158 |
Accumulated Depreciation—Equipment |
$5,100 |
$5,100 |
||||
|
200 |
Notes Payable |
$14,000 |
$14,000 |
||||
|
201 |
Accounts Payable |
$6,100 |
$6,100 |
||||
|
212 |
Salaries and Wages Payable |
$2,100 |
$2,100 |
||||
|
230 |
Interest Payable |
$700 |
$700 |
||||
|
311 |
Common Stock |
$9,900 |
$9,900 |
||||
|
320 |
Retained Earnings |
$3,400 |
$3,400 |
||||
|
332 |
Dividends |
$6,800 |
$6,800 |
||||
|
400 |
Service Revenue |
$63,200 |
$63,200 |
||||
|
610 |
Advertising Expense |
$8,900 |
$8,900 |
||||
|
631 |
Supplies Expense |
$4,000 |
$4,000 |
||||
|
711 |
Depreciation Expense |
$5,100 |
$5,100 |
||||
|
722 |
Insurance Expense |
$3,600 |
$3,600 |
||||
|
726 |
Salaries and Wages Expense |
$28,400 |
$28,400 |
||||
|
905 |
Interest Expense |
$700 |
|
$700 |
|||
|
Totals |
$104,500 |
$104,500 |
$50,700 |
$63,200 |
$53,800 |
$41,300 |
|
|
Net Income |
$12,500 |
$12,500 |
|||||
|
TOTAL |
$63,200 |
$63,200 |
$53,800 |
$53,800 |
|||