Question

In: Finance

P13–16Integrative: Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable...

P13–16Integrative: Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable operating costs of $1.70 per unit, and fixed operating costs of $6,000. Interest is $10,000 per year. Firm W has sales of 100,000 units at $2.50 per unit, variable operating costs of $1.00 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both firms are in the 40% tax bracket.

Compute the degree of operating, financial, and total leverage for firm R.
Compute the degree of operating, financial, and total leverage for firm W.
Compare the relative risks of the two firms.
Discuss the principles of leverage that your answers illustrate.

Expert Solution

Answer :

(a.) Calculation of operating, financial, and total leverage for firm R

Operating Leverage = Contribution / Earning Before interest and Taxes

= [ Number of Units * ( Selling Price per unit - Variable Cost) ] / { [ Number of Units * ( Selling Price per unit - Variable Cost) ] - Fixed Cost }

= [100,000 * (2 - 1.70) ] / {[100,000 * (2 - 1.70)] - 6000}

= 30000 / 24000

= 1.25

Financial Leverage = Earning Before interest and Taxes / (Earning Before interest and Taxes - Interest)

= {[100,000 * (2 - 1.70)] - 6000} / {[100,000 * (2 - 1.70)] - 6000 - 10,000}

= 24,000 / 14,000

= 1.71

Total Leverage = Operating Leverage * Financial Leverage

= 1.25 * 1.71

= 2.14

(b.) Calculation of operating, financial, and total leverage for firm W

Operating Leverage = Contribution / Earning Before interest and Taxes

= [ Number of Units * ( Selling Price per unit - Variable Cost) ] / { [ Number of Units * ( Selling Price per unit - Variable Cost) ] - Fixed Cost }

= [100,000 * (2.50 - 1.00) ] / {[100,000 * (2.50 - 1.00)] - 62500}

= 150000 / 87500

= 1.71

Financial Leverage = Earning Before interest and Taxes / (Earning Before interest and Taxes - Interest)

= {[100,000 * (2.50 - 1.00)] - 62500} / {[100,000 * (2.50 - 1.00)] - 62500 - 17500}

= 87,500 / 70000

= 1.25

Total Leverage = Operating Leverage * Financial Leverage

= 1.71 * 1.25

= 2.14

(c.) We can see from the above computtion that Firm R has less operating leverge than Firm W means that firm has less opearting risk than Firm W but on the other hand Firm R has more financial Leverage than Firm W which means that Firm R has more financial risk than Firm W

(d.) There may be difference in operating and financial leverage of two firms but may have the same total leverage as total leverage is product of operating leverage and financial leverage . Therefore even though the structure of two firms can be different but they may still manage to have total risk same.

jeff jeffy answered 1 year ago

P13-16. Integrative—Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable...

P13-16. Integrative—Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable operating costs of $1.70 per unit, and fixed operating costs of $6,000. Interest is $10,000 per year. Firm W has sales of 100,000 units at $2.50 per unit, variable operating costs of $1.00 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both firms are in the 40% tax bracket. a. Compute the degree of operating, financial, and...

Integrativelong dash—Leverage and risk???Firm R has sales of 97,000 units at $1.97 per? unit, variable operating...

Integrativelong dash—Leverage and risk???Firm R has sales of 97,000 units at $1.97 per? unit, variable operating costs of $1.73 per? unit, and fixed operating costs of $6,070. Interest is $10,150 per year. Firm W has sales of 97,000 units at $2.52 per? unit, variable operating costs of $0.98 per? unit, and fixed operating costs of $62,600. Interest is $17,100 per year. Assume that both firms are in the 40% tax bracket.?? a. Compute the degree of? operating, financial, and total...

?Firm R has sales of 99,000 units at $1.95 per? unit, variable operating costs of $1.71...

?Firm R has sales of 99,000 units at $1.95 per? unit, variable operating costs of $1.71 per? unit, and fixed operating costs of $6,080. Interest is $10,180 per year. Firm W has sales of 99,000 units at$2.59 per? unit, variable operating costs of $0.99 per? unit, and fixed operating costs of $62,800. Interest is $17,100 per year. Assume that both firms are in the 40% tax bracket.?? a. Compute the degree of? operating, financial, and total leverage for firm R....

Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit...

Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit 2 Fixed manufacturing costs per unit 2 Fixed administrative costs per unit 1 Variable costs 75% of sales Selling price per unit? $2.22 $9.33 $17.50 $20 Given for XM Company the following data for January 20X1. Direct material purchased and used in production accounted for $ 50000 Units purchased 5000 The standard units 4200 Managers estimate price variance not to exceed +1% of the...

Alberts Enterprises has sales of 3,000 units at $80 per unit. Variable costs are 35% of...

Alberts Enterprises has sales of 3,000 units at $80 per unit. Variable costs are 35% of the sales price. If total fixed costs are $66,000, what is the the degree of operating leverage?

CVP Analysis Data Unit sales 20,000 units Selling price per unit $60 per unit Variable...

CVP Analysis Data Unit sales 20,000 units Selling price per unit $60 per unit Variable expenses per unit $45 per unit Fixed expenses $240,000 Enter a formula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit ? per unit Variable expenses per unit ? per unit Contribution margin per unit ? per unit CM ratio ? Variable expense ratio ? Compute the...

Data 4 Unit sales 30,000 units 5 Selling price per unit $60 per unit 6 Variable...

Data 4 Unit sales 30,000 units 5 Selling price per unit $60 per unit 6 Variable expenses per unit $30 per unit 7 Fixed expenses $810,000 What is the break-even in dollar sales? (b) What is the margin of safety percentage? (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating...

1.A company has provided the following data: Sales 12,000 units Sales price $100 per unit Variable...

1.A company has provided the following data: Sales 12,000 units Sales price $100 per unit Variable cost $50 per unit Fixed cost $300,000 If the dollar contribution margin per unit is increased by 10%, total fixed cost is decreased by 20%, and all other factors remain the same, by how much will net income increase? 2. Hamada Company sells a single product. The product has a selling price of $100 per unit and variable expenses of 80% of sales. If the...

Company M has sales of 200,000 units at $2 per unit, variable operating costs of $1.5...

Company M has sales of 200,000 units at $2 per unit, variable operating costs of $1.5 per unit, and fixed operating costs of $4,000.Interst is $8,000 per year. Company N has sales of 200,000 units at $2.5 per unit, variable operating costs of $1 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both companies are in the 30% tax bracket. Compute the operating breakeven point ( units& dollars) for Company M and N...

Sales price per unit: (current monthly sales volume is 120,000 units). . . . $25.00 Variable...

Sales price per unit: (current monthly sales volume is 120,000 units). . . . $25.00 Variable costs per unit: Direct materials. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $6.60 Direct labor. . . . . . . . . . . . . . . ....