Question

In: Accounting

Sales price $2.00 per unit Variable costs $0.80 per unit Fixed costs $400,000.00 per month 1....

Sales price $2.00 per unit Variable costs $0.80 per unit Fixed costs $400,000.00 per month 1. a. What number must Balance sell to break even? 2. b. What do the sales have to be to make an operating profit of $100,000.00? 3. c. Balance has just learned that the variable costs will increase to $1.05, but the fixed costs can be reduced to $380,000.00. What will the new selling price needed to be to maintain the target volume in sales dollars as recorded in b.? Assume that the company plans to sell 500,000 units per month. Consider requirements d., e. and f. independently of each other Assume that the company plans to sell 500,000 units per month. Consider requirements d., e. and f. independently of each other d. What will be the operating profit? e. Suppose that fixed costs are 10.00% lower than projected and variable costs per unit are 10.00% higher than projected. What impact will these cost changes have on operating profit?

Solutions

Expert Solution

Answer a.

Selling Price per unit = $2.00
Variable Costs per unit = $0.80
Fixed Costs = $400,000

Contribution Margin per unit = Selling Price per unit - Variable Costs per unit
Contribution Margin per unit = $2.00 - $0.80
Contribution Margin per unit = $1.20

Breakeven Point in unit sales = Fixed Costs / Contribution Margin per unit
Breakeven Point in unit sales = $400,000 / $1.20
Breakeven Point in unit sales = 333,333

Answer b.

Contribution Margin Ratio = Contribution Margin per unit / Selling Price per unit
Contribution Margin Ratio = $1.20 / $2.00
Contribution Margin Ratio = 60%

Required Sales = (Fixed Costs + Operating Profit) / Contribution Margin Ratio
Required Sales = ($400,000 + $100,000) / 0.60
Required Sales = $833,333

Answer c.

Variable Costs per unit = $1.05
Fixed Costs = $380,000
Required Sales = $833,333

Required Sales = (Fixed Costs + Operating Profit) / Contribution Margin Ratio
$833,333 = ($380,000 + $100,000) / Contribution Margin Ratio
$833,333 = $480,000 / Contribution Margin Ratio
Contribution Margin Ratio = 0.5760

Contribution Margin Ratio = (Selling Price per unit - Variable Costs per unit) / Selling Price per unit
0.5760 = (Selling Price per unit - $1.05) / Selling Price per unit
0.5760 * Selling Price per unit = Selling Price per unit - $1.05
$1.05 = 0.4240 * Selling Price per unit
Selling Price per unit = $2.48

Answer d.

Selling Price per unit = $2.00
Variable Costs per unit = $0.80
Fixed Costs = $400,000
Number of units sold = 500,000

Operating Profit = (Selling Price per unit - Variable Costs per unit) * Number of units sold - Fixed Costs
Operating Profit = ($2.00 - $0.80) * 500,000 - $400,000
Operating Profit = $200,000

Answer e.

Selling Price per unit = $2.00
Number of units sold = 500,000

Variable Costs per unit = $0.80 + 10% * $0.80
Variable Costs per unit = $0.88

Fixed Costs = $400,000 - 10% * $400,000
Fixed Costs = $360,000

Operating Profit = (Selling Price per unit - Variable Costs per unit) * Number of units sold - Fixed Costs
Operating Profit = ($2.00 - $0.88) * 500,000 - $360,000
Operating Profit = $200,000

Changes in costs does not have any impact on operating profit.


Related Solutions

Sales price P15 per unit Variable costs: SG&A P2 per unit Production P4 per unit Fixed...
Sales price P15 per unit Variable costs: SG&A P2 per unit Production P4 per unit Fixed costs (total cost incurred for the year): SG&A P14,000 Production P20,000 During the first year, Sherrill Corporation manufactured 5,000 units and sold 3,800. There was no beginning or ending work-in-process inventory. 1. How much income before income taxes would be reported if Stanley uses absorption costing? 2. How much income before income taxes would be reported if variable costing was used? 3. Show why...
If the unit sales price is $12, the unit variable cost is $7.00 and fixed costs...
If the unit sales price is $12, the unit variable cost is $7.00 and fixed costs are $125,000; what is the, break-even quantity in # of units? ___________________________________ Please Show steps
Variable cost per rosette $ 2.50 Sales price per rosette 6.00 Total fixed costs per month...
Variable cost per rosette $ 2.50 Sales price per rosette 6.00 Total fixed costs per month 7000.00 Required: 1. Suppose Dana’s would like to generate a profit of $1,140. Determine how many rosettes it must sell to achieve this target profit. 2. If Dana’s sells 2,160 rosettes, compute its margin of safety in units, in sales dollars, and as a percentage of sales. 3. Calculate Dana’s degree of operating leverage if it sells 2,160 rosettes. 4a. Using the degree of...
At XLT Inc., variable costs are $80 per unit, and fixed costs are $40,000. Sales are...
At XLT Inc., variable costs are $80 per unit, and fixed costs are $40,000. Sales are estimated to be 4,000 units. a. How much would absorption costing operating income differ between a plan to produce 8,000 units and a plan to produce 10,000 units? b. How much would variable costing operating income differ between the two production plans?
If variable costs per unit are 70% of sales, fixed costs are $290,000 and target net...
If variable costs per unit are 70% of sales, fixed costs are $290,000 and target net income is $70,000, required sales are $1,200,000 I know the answer is true but I don't know how/why. Can you please show your calculation? Thank you
Given the following information: Selling Price (per unit): $10,000 Variable Costs (per unit): $7,000 Fixed Costs:...
Given the following information: Selling Price (per unit): $10,000 Variable Costs (per unit): $7,000 Fixed Costs: $200,000 Required Each of these are separate situations: What is the break-even point in total sales in dollars? How many units need to be sold to make a profit of $20,000? How many units need to be sold to make a profit of $20,000 if fixed costs increase from $200,000 to $250,000? How many units would they need to sell if they wanted to...
Given the following information: Selling Price (per unit): $10,000 Variable Costs (per unit): $7,000 Fixed Costs:...
Given the following information: Selling Price (per unit): $10,000 Variable Costs (per unit): $7,000 Fixed Costs: $200,000 Required Each of these are separate situations: What is the break-even point in total sales in dollars? How many units need to be sold to make a profit of $20,000? How many units need to be sold to make a profit of $20,000 if fixed costs increase from $200,000 to $250,000? How many units would they need to sell if they wanted to...
Sales price per unit for product X is $90. The variable costs per unit and total...
Sales price per unit for product X is $90. The variable costs per unit and total fixed costs are as follows:          Variable costs per unit:                                  Fixed costs:                Machining                                  $25               Depreciation                   $ 40,000                Packaging                                    15               Maintenance                       31,000                Total variable                             $40               Cleaning                              9,000 Real estate tax                     5,000 Total fixed                   $85,000 Using Contribution Margin technique, calculate Sales Revenue and Sales Units at Break-Even point. (b)   If the current level of sales is 2,300 units, by what percentage can sales decrease before the...
Variable Costing—Production Exceeds Sales Fixed manufacturing costs are $37 per unit, and variable manufacturing costs are...
Variable Costing—Production Exceeds Sales Fixed manufacturing costs are $37 per unit, and variable manufacturing costs are $111 per unit. Production was 91,000 units, while sales were 86,450 units. a. Determine whether variable costing income from operations is less than or greater than absorption costing income from operations. b. Determine the difference in variable costing and absorption costing income from operations. $
A project has a projected sales price of $99 a unit, variable costs per unit of...
A project has a projected sales price of $99 a unit, variable costs per unit of $58, annual fixed costs of $238,000, and annual depreciation of $139,000. The tax rate is 22 percent. What is the contribution margin for an analysis using sales units of 12,800? Multiple Choice $27.06 $38.97 $22.41 $41.00 $42.64
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT