Question

In: Finance

Integrativelong dash—Leverage and risk???Firm R has sales of 97,000 units at $1.97 per? unit, variable operating...

Integrativelong dash—Leverage

and risk???Firm R has sales of 97,000 units at $1.97 per? unit, variable operating costs of $1.73 per? unit, and fixed operating costs of $6,070. Interest is $10,150 per year. Firm W has sales of 97,000 units at $2.52 per? unit, variable operating costs of $0.98 per? unit, and fixed operating costs of $62,600. Interest is $17,100 per year. Assume that both firms are in the 40% tax bracket.??

a. Compute the degree of? operating, financial, and total leverage for firm R.

b. Compute the degree of? operating, financial, and total leverage for firm W.

c. Compare the relative risks of the two firms.

d. Discuss the principles of leverage that your answers illustrate.

Solutions

Expert Solution

Answer a:

Firm R:

Sales in units = 97,000

Sales price per unit = $1.97

Variable operating costs per unit = $1.73

Contribution per unit = $1.97 - $1.73 = $0.24

Contribution margin = $0.24 * 97,000 units = $23,280

EBIT = Contribution margin - Fixed operating costs = $23,280 - $6,070 = $17,210

Degree of Operating Leverage (DOL) = Contribution margin / EBIT = $23,280 / $17,210 = 1.3527

Degree of Financial leverage (DFL) = EBIT / (EBIT - Fixed Financial cost) = $17,210 / ($17,210 - $10,150) = 2.437677

Degree of Total leverage = DOL * DFL = 1.3527 * 2.437677 = 3.30

Answer b:

Firm W:

Sales in units = 97,000

Sales price per unit = $2.52

Variable operating costs per unit = $0.98

Contribution per unit = $2.52 - $0.98 = $1.54

Contribution margin = $1.54 * 97,000 units = $149,380

EBIT = Contribution margin - Fixed operating costs = $149.380 - $62.600 = $86,780

Degree of Operating Leverage (DOL) = Contribution margin / EBIT = $149,380 / $86,780= 1.7214

Degree of Financial leverage (DFL) = EBIT / (EBIT - Fixed Financial cost) = $86,780 / ($86,780 - $17,100) = 1.2454

Degree of Total leverage = DOL * DFL = 1.7214 * 1.2454 = 2.14

Answer c:

Firm R is exposed to less operating risk (business risk) compared to Firm W .

Firm R has higher financial risk compared to Firm W.

Answer d:

A firm with lower operating risk may have a higher total leverage risk in case it is exposed to higher financial risk.

In other words, A significantly higher financial risk may expose a firm to higher total risk even if it is comparatively better off in terms of operating risk in comparison to another firm..


Related Solutions

P13–16Integrative: Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable...
P13–16Integrative: Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable operating costs of $1.70 per unit, and fixed operating costs of $6,000. Interest is $10,000 per year. Firm W has sales of 100,000 units at $2.50 per unit, variable operating costs of $1.00 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both firms are in the 40% tax bracket. Compute the degree of operating, financial, and total...
P13-16. Integrative—Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable...
P13-16. Integrative—Leverage and risk Firm R has sales of 100,000 units at $2.00 per unit, variable operating costs of $1.70 per unit, and fixed operating costs of $6,000. Interest is $10,000 per year. Firm W has sales of 100,000 units at $2.50 per unit, variable operating costs of $1.00 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both firms are in the 40% tax bracket. a. Compute the degree of operating, financial, and...
?Firm R has sales of 99,000 units at $1.95 per? unit, variable operating costs of $1.71...
?Firm R has sales of 99,000 units at $1.95 per? unit, variable operating costs of $1.71 per? unit, and fixed operating costs of $6,080. Interest is $10,180 per year. Firm W has sales of 99,000 units at$2.59 per? unit, variable operating costs of $0.99 per? unit, and fixed operating costs of $62,800. Interest is $17,100 per year. Assume that both firms are in the 40% tax bracket.?? a. Compute the degree of? operating, financial, and total leverage for firm R....
Company M has sales of 200,000 units at $2 per unit, variable operating costs of $1.5...
Company M has sales of 200,000 units at $2 per unit, variable operating costs of $1.5 per unit, and fixed operating costs of $4,000.Interst is $8,000 per year. Company N has sales of 200,000 units at $2.5 per unit, variable operating costs of $1 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both companies are in the 30% tax bracket. Compute the operating breakeven point ( units& dollars) for Company M and N...
Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit...
Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit 2 Fixed manufacturing costs per unit 2 Fixed administrative costs per unit 1 Variable costs 75% of sales Selling price per unit? $2.22 $9.33 $17.50 $20 Given for XM Company the following data for January 20X1. Direct material purchased and used in production accounted for $ 50000 Units purchased 5000 The standard units 4200 Managers estimate price variance not to exceed +1% of the...
Alberts Enterprises has sales of 3,000 units at $80 per unit. Variable costs are 35% of...
Alberts Enterprises has sales of 3,000 units at $80 per unit. Variable costs are 35% of the sales price. If total fixed costs are $66,000, what is the the degree of operating leverage?
CVP Analysis Data Unit sales     20,000 units Selling price per unit $60 per unit Variable...
CVP Analysis Data Unit sales     20,000 units Selling price per unit $60 per unit Variable expenses per unit $45 per unit Fixed expenses $240,000 Enter a formula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit ? per unit Variable expenses per unit ? per unit Contribution margin per unit ? per unit CM ratio ? Variable expense ratio ? Compute the...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in Operating Income Reagan, Inc., has developed a chew-proof dog bed—the Tuff-Pup. Fixed costs are $176,000 per year. The average price for the Tuff-Pup is $35, and the average variable cost is $24 per unit. Currently, Reagan produces and sells 20,000 Tuff-Pups annually. Required: 1. How many Tuff-Pups must be sold to break even? fill in the blank 674f24036ff8031_1 units 2. If Reagan wants to...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in Operating Income Reagan, Inc., has developed a chew-proof dog bed—the Tuff-Pup. Fixed costs are $208,000 per year. The average price for the Tuff-Pup is $37, and the average variable cost is $24 per unit. Currently, Reagan produces and sells 20,000 Tuff-Pups annually. Required: 1. How many Tuff-Pups must be sold to break even? units 2. If Reagan wants to earn $72,800 in profit, how...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in Operating Income Reagan, Inc., has developed a chew-proof dog bed—the Tuff-Pup. Fixed costs are $240,000 per year. The average price for the Tuff-Pup is $37, and the average variable cost is $22 per unit. Currently, Reagan produces and sells 20,000 Tuff-Pups annually. Required: 1. How many Tuff-Pups must be sold to break even? units 2. If Reagan wants to earn $85,500 in profit, how...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT