Question

In: Accounting

Data 4 Unit sales 30,000 units 5 Selling price per unit $60 per unit 6 Variable...

Data
4 Unit sales 30,000 units
5 Selling price per unit $60 per unit
6 Variable expenses per unit $30 per unit
7 Fixed expenses $810,000
What is the break-even in dollar sales?

      

(b)

What is the margin of safety percentage?

      

(c)

What is the degree of operating leverage? (Round your answer to 2 decimal places.)

      

3.

Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%.

Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this:

Unit sales 36,000 units
5 Selling price per unit $60 per unit
6 Variable expenses per unit $30 per unit
7 Fixed expenses $810,000


What is net operating income? (Negative amount should be indicated by a minus sign.)

      

(b)

By what percentage did the net operating income increase?

      

5.

Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $18,000 and at that price, Thad estimates 300 units would be sold each year. The variable cost to produce and sell the cycles would be $12,600 per unit. The annual fixed cost would be $810,000.


a. What is the break-even in unit sales?

      

b.

What is the margin of safety in dollars?

      

c. What is the degree of operating leverage? (Round your answer to 2 decimal places.)

      

Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $13,200 to compete effectively. In that event, Thad would also reduce fixed expenses to $632,000 by reducing advertising expenses, but he still hopes to sell 300 units per year.


d. What would the net operating income be in this situation? (Negative amount should be indicated by a minus sign.)

     

Solutions

Expert Solution


Related Solutions

CVP Analysis Data Unit sales     20,000 units Selling price per unit $60 per unit Variable...
CVP Analysis Data Unit sales     20,000 units Selling price per unit $60 per unit Variable expenses per unit $45 per unit Fixed expenses $240,000 Enter a formula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit ? per unit Variable expenses per unit ? per unit Contribution margin per unit ? per unit CM ratio ? Variable expense ratio ? Compute the...
Data 4 Selling price per unit $374 5 Manufacturing costs: 6   Variable per unit produced: 7...
Data 4 Selling price per unit $374 5 Manufacturing costs: 6   Variable per unit produced: 7     Direct materials $152 8     Direct labor $58 9     Variable manufacturing overhead $38 10   Fixed manufacturing overhead per year $166,400 11 Selling and administrative expenses: 12   Variable per unit sold $4 13   Fixed per year $98,000 14 15 Year 1 Year 2 16 Units in beginning inventory 0 17 Units produced during the year 3,200 2,600 18 Units sold during the year 2,800 2,800 19...
Sales per period 1,000 units Selling price $40 per unit Variable manufacturing cost $12 per unit...
Sales per period 1,000 units Selling price $40 per unit Variable manufacturing cost $12 per unit Selling expenses $5,100 plus 5% of selling price Administrative expenses $3,000 plus 20% of selling price note Note that some costs have variable components such as commissions on sales and shipping costs. The contribution margin ratio would be: A) 70%. B) 45%. C) 75%. D) 55%.
Sales (in units) 60,000 Selling price per unit $25 Manufacturing costs per unit:   Materials 5   Direct...
Sales (in units) 60,000 Selling price per unit $25 Manufacturing costs per unit:   Materials 5   Direct labor 4   Overhead         Variable 4          Fixed 6     Total $19 Gross margin 6 Selling and admin. Expenses per unit 2 Operating income $4 A company in a foreign market offer to buy and the offer specifies the following data units to be sold 10,000 price per unit $12 The incremental profit should be
    Per Unit .       % of sales Selling price . $75 . 100% Variable Expenses ....
    Per Unit .       % of sales Selling price . $75 . 100% Variable Expenses . $45 . 60% Contribution Margin . $30 40% Fixed expenses are $75,000 per month and the company is selling 3,000 units per month. 2. Refer to the original data . Management is considering using higher quality components that would increase variable cost by $3 per unit. The manager believes that the higher quality product would increase sales by 15% per month. Should the higher...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and...
The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,900, 20,000, 22,000, and 23,000 units, respectively. All sales are on credit. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. The ending finished goods inventory equals 20% of the following month’s unit sales. The ending raw materials inventory equals 10% of the following month’s raw materials production needs. Each unit of...
Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit...
Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit 2 Fixed manufacturing costs per unit 2 Fixed administrative costs per unit 1 Variable costs 75% of sales Selling price per unit? $2.22 $9.33 $17.50 $20 Given for XM Company the following data for January 20X1. Direct material purchased and used in production accounted for $ 50000 Units purchased 5000 The standard units 4200 Managers estimate price variance not to exceed +1% of the...
1.A company has provided the following data:   Sales 12,000 units   Sales price $100 per unit   Variable...
1.A company has provided the following data:   Sales 12,000 units   Sales price $100 per unit   Variable cost $50 per unit   Fixed cost $300,000             If the dollar contribution margin per unit is increased by 10%, total fixed cost is decreased by 20%, and all other factors remain the same, by how much will net income increase? 2.   Hamada Company sells a single product. The product has a selling price of $100 per unit and variable expenses of 80% of sales. If the...
Sales price per unit: (current monthly sales volume is 120,000 units). . . . $25.00 Variable...
Sales price per unit: (current monthly sales volume is 120,000 units). . . . $25.00 Variable costs per unit: Direct materials. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $6.60 Direct labor. . . . . . . . . . . . . . . ....
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs [LO5-1, LO5-4] Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (36,000 units) $ 252,000 $ 7.00 Variable expenses 144,000 4.00 Contribution margin 108,000 $ 3.00 Fixed expenses 49,000 Net operating income $ 59,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 15%? 2. What...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT