In: Accounting
Segado, Inc. mass-produces goods in three processes. In the second process, direct materials are added at the beginning, conversion costs are incurred evenly throughout the process, and the normal spoilage rate is 5%. This period, the 90,000 units transferred into the second process had costs of $450,000 attached to them from the first process. The 20,000 units in beginning work-in-process inventory (30% complete) were worth $280,000 ($100,000 in transferred-in costs, $120,000 in conversion costs, and $60,000 in direct materials costs). During the period, the second process cost $303,000 for direct materials and $402,720 for conversion. At the end of the period, 85,000 units had been transferred on to the third process, and 22,000 units from process 2 were only 40% complete.
Enter all dollar values without dollar signs
Round your answers to the nearest dollar except costs per equivalent unit.
Physical units: | |
---|---|
Normal spoilage | |
Abnormal spoilage | |
Equivalent units: | |
For goods completed and transferred out (same for all costs) | |
For goods normally spoiled (same for all costs) | |
For goods abnormally spoiled (same for all costs) | |
For ending work-in-process inventory, transferred-in costs | |
For ending work-in-process inventory, direct materials costs | |
For ending work-in-process inventory, conversion costs | |
Cost per equivalent unit: | |
For transferred-in costs | |
For direct materials | |
For conversion costs | |
The value of: | |
Good units completed and transferred out | |
Abnormal spoilage | |
Ending work-in-process inventory |
Pysical units: | |||||||||
Normal spoilage | 90000*5% | 4500 | |||||||
Abnormal spoilage | |||||||||
Units transferred to second process | 90000 | ||||||||
Less: units transferred to third process | 85000 | ||||||||
Units lost | 5000 | ||||||||
Less: normal spoilage | 4500 | 500 | |||||||
Equivalent units: | |||||||||
Physical Units |
Direct Materials |
Conversion | |||||||
For goods completed and transferred out: | |||||||||
From beginning work in process: | 20000 | 0 | 14000 | ||||||
20000*(100%-30%) | |||||||||
Statrted and completed | 70000 | 70000 | 70000 | ||||||
(90000-20000) | |||||||||
Normal spoilage | 4500 | 4500 | 4500 | ||||||
Abnormal spoilage | 500 | 500 | 500 | ||||||
Ending work in process inventory | 22000 | 22000 | 8800 | ||||||
(22000*40%) | |||||||||
Total equivalent units | 97000 | 97800 | |||||||
Cost per equivalent unit=Total cost to account for/Equivalent units | |||||||||
Direct Materials |
Conversion | ||||||||
Beginning work in process | 60000 | 120000 | |||||||
Cost added | 303000 | 402720 | |||||||
Total cost to account for | 363000 | 522720 | |||||||
Total equivalent units | 97000 | 97800 | |||||||
Cost per equivalent units | 3.74 | 5.34 | |||||||
Value of | |||||||||
Direct Materials |
Conversion | Total | |||||||
Good units completed and transferred out | |||||||||
From beginning work in process: | 20000 | 0 | 74760 | 74760 | |||||
(14000*5.34) | |||||||||
Statrted and completed | 70000 | 261800 | 373800 | 635600 | |||||
(70000*3.74) | (70000*5.34) | ||||||||
710360 | |||||||||
Abnormal spoilage | 1870 | 2670 | 4540 | ||||||
(500*3.74) | (500*5.34) | ||||||||
Ending work-in-process inventory | 82280 | 46992 | 129272 | ||||||
(22000*3.74) | (8800*5.34) | ||||||||