In: Accounting
Bruton Inc. manufactures snowhshoes using a two-department process. Direct materials are added at the beginning of the process in both the Assembly Department and the Finishing Department. Conversion costs are applied uniformly during both processing departments. The following has been reported for the Finishing Department for the month of October: Units in beginning work in process (65% complete) 21,700 Units in ending work in process (75% complete) 18,600 Units transferred in from Assembly in October 54,100 Costs in beginning work in process: Transferred-in costs $89,520 Direct materials $30,340 Conversion costs $31,880 Cost of units transferred in from Assembly in October $433,500 Costs added during October: Direct materials $125,050 Direct labor $75,600 Applied overhead $120,200 Assume Bruton, Inc. uses the weighted-average method, what was the total cost of completed units transferred out of the Finishing Department in October?
Units |
||
Reconciliation of Units |
||
A |
Opening WIP |
21,700 |
B |
Introduced |
54,100 |
C=A+B |
TOTAL |
75,800 |
D |
Transferred |
57,200 |
E=C-D |
Closing WIP |
18,600 |
Statement of Equivalent Units |
|||||||
Cost Transferred |
Material |
Conversion Cost |
|||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
|
Transferred |
57,200 |
100% |
57,200 |
100% |
57,200 |
100% |
57,200 |
Closing WIP |
18,600 |
100% |
18,600 |
100% |
18,600 |
75% |
13,950 |
Total |
75,800 |
Total |
75,800 |
Total |
75,800 |
Total |
71,150 |
Cost per Equivalent Units |
||||
COST |
Cost Transferred |
Material |
Conversion Cost |
TOTAL |
Beginning WIP Inventory Cost |
$ 89,520.00 |
$ 30,340 |
$ 31,880 |
$ 151,740 |
Cost incurred during period |
$ 433,500.00 |
$ 125,050 |
$ 195,800 |
$ 754,350 |
Total Cost to be accounted for |
$ 523,020.00 |
$ 155,390 |
$ 227,680 |
$ 906,090 |
Total Equivalent Units |
75,800 |
75,800 |
71,150 |
|
Cost per Equivalent Units |
$ 6.90 |
$ 2.05 |
$ 3.20 |
Statement of cost |
|||||
Cost |
Equivalent Cost/unit |
Ending WIP |
Transferred |
||
Units |
Cost Allocated |
Units |
Cost Allocated |
||
Cost Transferred |
$ 6.90 |
18,600 |
$ 128,340.00 |
57,200 |
$ 394,680.00 |
Material |
$ 2.05 |
18,600 |
$ 38,130 |
57,200 |
$ 117,260 |
Conversion Cost |
$ 3.20 |
13,950 |
$ 44,640 |
57,200 |
$ 183,040 |
TOTAL |
$ 211,110 |
TOTAL |
$ 694,980 |
Cost accounted for |
||||
Cost of Units transferred |
Equivalent Units |
Cost per Equivalent Units |
Cost accounted for |
|
Cost Transferred |
57,200 |
$ 6.90 |
$ 394,680.00 |
|
Material |
57,200 |
$ 2.05 |
$ 117,260.00 |
|
Conversion Cost |
57,200 |
$ 3.20 |
$ 183,040.00 |
|
$ 694,980.00 |
||||
Cost of ending WIP |
Equivalent Units |
Cost per Equivalent Units |
Cost accounted for |
|
Cost Transferred |
18,600 |
$ 6.90 |
$ 128,340.00 |
|
Material |
18,600 |
$ 2.05 |
$ 38,130.00 |
|
Conversion Cost |
13,950 |
$ 3.20 |
$ 44,640.00 |
|
$ 211,110.00 |
||||
Total Cost accounted for |
$ 906,090.00 |
Total cost of completed goods transferred out of Finishing department is $ 694,980.00