In: Accounting
Process Costing – Packaging Department
Direct materials are added 90% at the beginning of the process and the remaining 10% are added when the cereal is 50% complete with the packaging process. Direct labor and overhead are added evenly throughout the process.
Table 8 – Unit and cost information
| 
 Cost  | 
|||||
| 
 Physical Units  | 
 Transferred-in  | 
 Direct Materials  | 
 Direct Labor  | 
 Overhead  | 
|
| 
 Beg WIP  | 
 4,000 (40% complete)  | 
 $14,300  | 
 $720  | 
 $347.48  | 
 $140  | 
| 
 Transferred In  | 
 43,964  | 
 $170,361.40  | 
|||
| 
 End WIP  | 
 5,000 (30% complete)  | 
||||
Added during Qtr 1:
Direct Materials -- $14,943.12
Direct Labor – 910 hrs @ $11.00 per hour
Overhead – OH is applied based on predetermined OH rate and actual DL hours
4,000+42,964= ? + 5000
42,964 units were completed
| UNITS TO ACCOUNT FOR: | |||||||||
| Beginning Work in Process units | 4,000.00 | ||||||||
| Add: Units Started in Process | 43,964.00 | ||||||||
| Total Units to account for: | 47,964.00 | ||||||||
| UNITS TO BE ACCOUNTED FOR: | |||||||||
| Units completed and transferred out | 42,964.00 | ||||||||
| Ending Work in Process | 5,000.00 | ||||||||
| Total Units to be accounted for: | 47,964.00 | ||||||||
| Equivalent Units: | |||||||||
| Transferred in Cost | Material Cost | Conversion Cost | |||||||
| % Completion | Units | % Completion | Units | % Completion | Units | ||||
| units completed | 100% | 42,964.00 | 100% | 42,964.00 | 100% | 42,964.00 | |||
| Ending Work in Process | 100% | 5,000.00 | 90% | 4,500.00 | 30% | 1,500.00 | |||
| Total Equivalent units | 47,964.00 | 47,464.00 | 44,464.00 | ||||||
| TOTAL COST TO ACCOUNT FOR: | |||||||||
| Transferred-in | Material | Conversion | |||||||
| Beginning work in Process | 14,300.00 | 720.00 | 487.48 | (347.48+140) | |||||
| Cost Added during May | 1,70,361.40 | 14943.12 | 14,043.03 | (910*11+40.29%) | |||||
| Total Cost to account for: | 1,84,661.40 | 15663.12 | 14,530.51 | ||||||
| Total Cost to account for: | 2,14,855.03 | ||||||||
| COST PER EQUIVALENT UNIT: | |||||||||
| Transferred-in | Material | Conversion | |||||||
| Cost added during the period | 184661.40 | 15663.12 | 14530.51 | ||||||
| Equivalent Units | 47964.00 | 47464.00 | 44464.00 | ||||||
| Cost per Equivalent unit | 3.85 | 0.33 | 0.33 | ||||||
| TOTAL COST ACCOUNTED FOR: | |||||||||
| Units Completed and Transferred out (42964 units) | |||||||||
| Equivalent unit | Cost per EU | Total Cost | |||||||
| Transferred-in cost | 42,964 | 3.85 | 165411.4 | ||||||
| Material cost | 42,964 | 0.33 | 14178.12 | ||||||
| Conversion Cost | 42,964 | 0.33 | 14178.12 | ||||||
| Total Cost of Units completed and transferred out: | 193767.6 | ||||||||
| Ending Work in Process (5000 units) | |||||||||
| Equivalent unit | Total Cost | ||||||||
| Transferred-in cost | 5,000.00 | 3.85 | 19250 | ||||||
| Material cost | 4,500.00 | 0.33 | 1485 | ||||||
| Conversion Cost | 1,500.00 | 0.33 | 495 | ||||||
| Total cost of Ending Work in process: | 21,230 | ||||||||
| Total Cost accounted for: | 2,14,998 |