In: Accounting
Process Costing – Packaging Department
Direct materials are added 90% at the beginning of the process and the remaining 10% are added when the cereal is 50% complete with the packaging process. Direct labor and overhead are added evenly throughout the process.
Table 8 – Unit and cost information
Cost |
|||||
Physical Units |
Transferred-in |
Direct Materials |
Direct Labor |
Overhead |
|
Beg WIP |
4,000 (40% complete) |
$14,300 |
$720 |
$347.48 |
$140 |
Transferred In |
43,964 |
$170,361.40 |
|||
End WIP |
5,000 (30% complete) |
Added during Qtr 1:
Direct Materials -- $14,943.12
Direct Labor – 910 hrs @ $11.00 per hour
Overhead – OH is applied based on predetermined OH rate and actual DL hours
4,000+42,964= ? + 5000
42,964 units were completed
UNITS TO ACCOUNT FOR: | |||||||||
Beginning Work in Process units | 4,000.00 | ||||||||
Add: Units Started in Process | 43,964.00 | ||||||||
Total Units to account for: | 47,964.00 | ||||||||
UNITS TO BE ACCOUNTED FOR: | |||||||||
Units completed and transferred out | 42,964.00 | ||||||||
Ending Work in Process | 5,000.00 | ||||||||
Total Units to be accounted for: | 47,964.00 | ||||||||
Equivalent Units: | |||||||||
Transferred in Cost | Material Cost | Conversion Cost | |||||||
% Completion | Units | % Completion | Units | % Completion | Units | ||||
units completed | 100% | 42,964.00 | 100% | 42,964.00 | 100% | 42,964.00 | |||
Ending Work in Process | 100% | 5,000.00 | 90% | 4,500.00 | 30% | 1,500.00 | |||
Total Equivalent units | 47,964.00 | 47,464.00 | 44,464.00 | ||||||
TOTAL COST TO ACCOUNT FOR: | |||||||||
Transferred-in | Material | Conversion | |||||||
Beginning work in Process | 14,300.00 | 720.00 | 487.48 | (347.48+140) | |||||
Cost Added during May | 1,70,361.40 | 14943.12 | 14,043.03 | (910*11+40.29%) | |||||
Total Cost to account for: | 1,84,661.40 | 15663.12 | 14,530.51 | ||||||
Total Cost to account for: | 2,14,855.03 | ||||||||
COST PER EQUIVALENT UNIT: | |||||||||
Transferred-in | Material | Conversion | |||||||
Cost added during the period | 184661.40 | 15663.12 | 14530.51 | ||||||
Equivalent Units | 47964.00 | 47464.00 | 44464.00 | ||||||
Cost per Equivalent unit | 3.85 | 0.33 | 0.33 | ||||||
TOTAL COST ACCOUNTED FOR: | |||||||||
Units Completed and Transferred out (42964 units) | |||||||||
Equivalent unit | Cost per EU | Total Cost | |||||||
Transferred-in cost | 42,964 | 3.85 | 165411.4 | ||||||
Material cost | 42,964 | 0.33 | 14178.12 | ||||||
Conversion Cost | 42,964 | 0.33 | 14178.12 | ||||||
Total Cost of Units completed and transferred out: | 193767.6 | ||||||||
Ending Work in Process (5000 units) | |||||||||
Equivalent unit | Total Cost | ||||||||
Transferred-in cost | 5,000.00 | 3.85 | 19250 | ||||||
Material cost | 4,500.00 | 0.33 | 1485 | ||||||
Conversion Cost | 1,500.00 | 0.33 | 495 | ||||||
Total cost of Ending Work in process: | 21,230 | ||||||||
Total Cost accounted for: | 2,14,998 |