Question

In: Finance

1.     What is the NPV of the following project? Year A 0 -1,000 1 200 2...

1.     What is the NPV of the following project?
Year A
0 -1,000
1 200
2 500
3 500
The WACC for the project is 10 percent.

Solutions

Expert Solution

NPV :
NPV = PV of Cash Inflows - PV of Cash Outflows
If NPV > 0 , Project can be accepted
NPV = 0 , Indifference point. Project can be accepted/ Rejected.
NPV < 0 , Project will be rejected.

Year CF PVF @10 % Disc CF
0 $   -1,000.00     1.0000 $   -1,000.00
1 $        200.00     0.9091 $        181.82
2 $        500.00     0.8264 $        413.22
3 $        500.00     0.7513 $        375.66
NPV $        -29.30

PVF(r%, n) = 1 / ( 1 + r)^n
r = Int rate per period
n = No. of periods

As it has -ve NPV, Project will be rejected.


Related Solutions

Year   Project A   Project B 0 –$200   –$200    1 80   100    2 80 100...
Year   Project A   Project B 0 –$200   –$200    1 80   100    2 80 100    3 80 100    4 80       a)   If the opportunity cost of capital is 10%, which of these projects is worth pursuing? Explain. b)   Suppose that you can choose only one of these projects. Which would you choose? The discount rate is still 10%. Justify your reasoning. c)   Which project would you choose if the opportunity cost of capital were 16%?...
What is the NPV of this project if the required rate is 7%? Year       CF 0         ...
What is the NPV of this project if the required rate is 7%? Year       CF 0          -$1312 1           $743 2           $1757 3           $2148
1. What is the net present value (NPV) of the project? 2. Based on this NPV,...
1. What is the net present value (NPV) of the project? 2. Based on this NPV, should Hasbro undertake this project? 3. What is the internal rate of return (IRR) of this project? You can find IRR by varying the discount rate in your table until NPV is zero. That new discount rate will be the IRR. Your grade will be based on the completeness of your cash flow table and calculations as well as your answers above. Monopoly expansion...
1. What is the net present value (NPV) of the project? 2. Based on this NPV,...
1. What is the net present value (NPV) of the project? 2. Based on this NPV, should Hasbro undertake this project? 3. What is the internal rate of return (IRR) of this project? You can find IRR by varying the discount rate in your table until NPV is zero. That new discount rate will be the IRR. Your grade will be based on the completeness of your cash flow table and calculations as well as your answers above. Monopoly expansion...
Period         Project X           Project Y 0 (1,000)          (1,000) 1 7,000      &nbsp
Period         Project X           Project Y 0 (1,000)          (1,000) 1 7,000                0 2 4,000                0 3 5,000               18,000 4=10% Compute payback for each project in whole years. Based solely on this method, which project do you choose?Compute discounted payback/ breakeven point in whole years. Based solely on this method , which project do you choose?Compute profitability index for each project. Based solely on this method, which project do you choose?Compute NVP for each project. Based solely on this method, which project...
A project has the following cash flows. What is the payback period? Year 0 1 2...
A project has the following cash flows. What is the payback period? Year 0 1 2 3 4 cash flow -$14500 $2200 $4800   $6500 $7500 A project has the following cash flows. What is the internal rate of return? Year 0 1 2 3 Cash flows -$89300 $32900 $64200 $5800 A project has the following cash flows. What is the payback period? Year 0 1 2 3 4 Cash flow -$28000 $11600 $11600 $6500 $6500 And how to solve this...
​(1) In​ general, if NPV​ = 0, then what IRR would be equal​ to? ​(2) In​...
​(1) In​ general, if NPV​ = 0, then what IRR would be equal​ to? ​(2) In​ general, if NPV​ > 0, then what PI​ (Profitability Index) would be equal​ to?
Calculate NPV for the following stream of cash flows: Year 1 is an outflow of $200...
Calculate NPV for the following stream of cash flows: Year 1 is an outflow of $200 for research; Years 2, 3 and 4 have a cash inflow each year of $100. The appropriate discount rate for valuation is 10%. NPV is
1) A project has the following cash flows: Year 0 -$22,500, Year 1 $12,650, Year 2...
1) A project has the following cash flows: Year 0 -$22,500, Year 1 $12,650, Year 2 $10,900, and Year 3 $6,500. What is the IRR of the project? Please round your answer to two decimal places. 2) Following question 1, suppose the cost of capital is 15%. Would you accept or reject the project according to the IRR criterion? Accept or Reject 3) Following questions 1 and 2, which of the following statements about the IRR rule is false? -...
What is the NPV for a project if its cost of capital is 0 percent and...
What is the NPV for a project if its cost of capital is 0 percent and its initial after-tax cost is $5,000,000 and it is expected to provide after-tax operating cash inflows of $1,800,000 in year 1, $1,900,000 in year 2, $1,700,000 in year 3, and $1,300,000 in year 4? Select one: a. $6,700,000 b. $137,053 c. $1,700,000 d. $371,764 Which of the following is TRUE? Select one: a. The Gordon model assumes that the value of a share of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT