In: Finance
| 1. What is the NPV of the following project? | |
| Year | A |
| 0 | -1,000 |
| 1 | 200 |
| 2 | 500 |
| 3 | 500 |
| The WACC for the project is 10 percent. |
NPV :
NPV = PV of Cash Inflows - PV of Cash Outflows
If NPV > 0 , Project can be accepted
NPV = 0 , Indifference point. Project can be accepted/
Rejected.
NPV < 0 , Project will be rejected.
| Year | CF | PVF @10 % | Disc CF |
| 0 | $ -1,000.00 | 1.0000 | $ -1,000.00 |
| 1 | $ 200.00 | 0.9091 | $ 181.82 |
| 2 | $ 500.00 | 0.8264 | $ 413.22 |
| 3 | $ 500.00 | 0.7513 | $ 375.66 |
| NPV | $ -29.30 |
PVF(r%, n) = 1 / ( 1 + r)^n
r = Int rate per period
n = No. of periods
As it has -ve NPV, Project will be rejected.