In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold The units of an item available for sale during the year were as follows: Jan. 1 Inventory 50 units @ $114 Mar. 10 Purchase 50 units @ $122 Aug. 30 Purchase 30 units @ $128 Dec. 12 Purchase 70 units @ $130 There are 80 units of the item in the physical inventory at December 31. The periodic inventory system is used. Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar.
LIFO
1) COGS: $14,360
Working:
50 units |
@114 |
5700 |
50 units |
@122 |
6100 |
20 units |
@128 |
2560 |
120 units |
14360 |
Jan. 1 |
Inventory 50 units @ $114 |
Mar. 10 |
Purchase 50 units @ $122 |
Aug. 30 |
Purchase 30 units @ $128 |
Dec. 12 |
Purchase 70 units @ $130 |
80 units of the item in the physical inventory at December 31 |
Sales = (50+50+30+70) - 80 = 120 units
2) Ending inventory: $9,360
50 units |
@114 |
5700 |
30 units |
@122 |
3660 |
80 units |
9360 |
?
FIFO:
1) COGS: $14,360
Working:
50 units |
@114 |
5700 |
50 units |
@122 |
6100 |
20 units |
@128 |
2560 |
COGS |
14360 |
2) Ending inventory: $10,380
Working:
70 units |
@130 |
9100 |
10 units |
@128 |
1280 |
10380 |
?
Weighted average:
1) COGS: $14,844
Working:
50 units |
@114 |
5700 |
50 units |
@122 |
6100 |
30 units |
@128 |
3840 |
70 units |
@130 |
9100 |
200 units |
24740 |
120 units: 24740 / 200 * 120 = 14,844
2) Ending inventory: $9,896
Working: 24,740 / 200 * 80 = 9,896