In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold
The units of an item available for sale during the year were as follows:
Jan. 1 | Inventory | 50 units @ $124 |
Mar. 10 | Purchase | 60 units @ $132 |
Aug. 30 | Purchase | 20 units @ $138 |
Dec. 12 | Purchase | 70 units @ $142 |
There are 80 units of the item in the physical inventory at December 31. The periodic inventory system is used.
Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar.
Cost of Merchandise Inventory and Cost of Merchandise Sold | ||
Inventory Method | Merchandise Inventory | Merchandise Sold |
First-in, first-out (FIFO) | $ | $ |
Last-in, first-out (LIFO) | ||
Weighted average cost |
FIFO METHOD
(1). Cost of ending inventory –
If FIFO method is used, the units remaining in the inventory represent the most recent costs incurred to purchase the inventory. The cost of 80 units on 31 December would, therefore, be computed as follows:
most recent cos,december 12
70 units @ $142 = $9940
next most recent cost,august 30
10 units @ $138= $1380
total cost of 80 units in ventory on december 31= $11320.
(2). Cost of goods sold –
Cost of goods sold = Cost of units in beginning inventory + Cost of units purchased during the period – Cost of units in ending inventory
cost of units on january 1=50 units @ $124= $6200
add:cost of units purchased during the year
60 units @ $132= $7920
20 units @ $138 = $2760
70 units @ $142= $9940.
total cost of units available for sale $26820.
less:cost of units in ending inventory $11320.
total cost of 120 units sold during the year $15500.
LIFO METHOD
1). Cost of ending inventory :Since the company is using LIFO periodic system, the 80 units in ending inventory would be costed using the earliest purchasing costs. The computations are given below:
PARTICULARS | AMOUNT($) | |
Jan-01 | 50 units @ $124 | 6200 |
Mar-10 | 30 units @ $132 | 3960 |
TOTAL COST | 80 UNITS | 10160 |
2) Cost of goods sold-Can be calculate as follows
Cost of goods sold = Cost of units in beginning inventory + Cost of units purchased during the period – Cost of units in ending inventory
PARTICULARS | AMOUNT($) | |
january 01 beginning inventory | 50 units @ $124 | 6200 |
add:purchases | ||
Mar-10 | 60 units x $132 | 7920 |
Aug-30 | 20 units x $138 | 2760 |
Dec-12 | 70 units x $142 | 9940 |
TOTAL COST OF UNITS AVAILABLE FOR SALE | 26820 | |
LESS:COST OF UNITS IN ENDING INVENTORY | 10160 | |
COST OF 120 UNITS SOLD DURING THE YEAR | 16660 |
3)WEIGHTED AVERAGE COST METHOD:-
a. Computation of inventory on december 31 ( i, e., ending inventory) under average cost method:
PARTICULARS | AMOUNT($) | |
january 01 beginning inventory | 50 units @ $124 | 6200 |
add:purchases | ||
Mar-10 | 60 units x $132 | 7920 |
Aug-30 | 20 units x $138 | 2760 |
Dec-12 | 70 units x $142 | 9940 |
TOTAL | 200 UNITS | 26820 |
AVERAGE COST PER UNIT | 26820/200 | 134.1 |
ending inventory=80 units x $134.10=$10728
b. Computation of cost of goods sold (COGS) under average cost method:
120 units x $134.10=$16092