In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold
The units of an item available for sale during the year were as follows:
Jan. 1 | Inventory | 50 units @ $130 |
Mar. 10 | Purchase | 60 units @ $138 |
Aug. 30 | Purchase | 20 units @ $142 |
Dec. 12 | Purchase | 70 units @ $148 |
There are 80 units of the item in the physical inventory at December 31. The periodic inventory system is used.
Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar.
Cost of Merchandise Inventory and Cost of Merchandise Sold | ||
Inventory Method | Merchandise Inventory | Merchandise Sold |
First-in, first-out (FIFO) | $ | $ |
Last-in, first-out (LIFO) | ||
Weighted average cost |
Solution:
FIFO (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 50 | $130.00 | $6,500.00 |
Purchases: | |||
10-Mar | 60 | $138.00 | $8,280.00 |
30-Aug | 20 | $142.00 | $2,840.00 |
12-Dec | 70 | $148.00 | $10,360.00 |
Total Purchases | 150 | $21,480.00 | |
Goods available for Sale | 200 | $27,980.00 | |
Cost of goods sold: | |||
Units from beginning inventory | 50 | $130.00 | $6,500.00 |
Units from march 10 purchase | 60 | $138.00 | $8,280.00 |
Units from Aug 30 purchase | 10 | $142.00 | $1,420.00 |
Units from Dec 12 purchase | 0 | $148.00 | $0.00 |
Total cost of goods sold | 120 | $16,200.00 | |
Ending Inventory | 80 | $11,780.00 |
LIFO (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 50 | $130.00 | $6,500.00 |
Purchases: | |||
10-Mar | 60 | $138.00 | $8,280.00 |
30-Aug | 20 | $142.00 | $2,840.00 |
12-Dec | 70 | $148.00 | $10,360.00 |
Total Purchases | 150 | $21,480.00 | |
Goods available for Sale | 200 | $27,980.00 | |
Cost of goods sold: | |||
Units from beginning inventory | 0 | $130.00 | $0.00 |
Units from march 10 purchase | 30 | $138.00 | $4,140.00 |
Units from Aug 30 purchase | 20 | $142.00 | $2,840.00 |
Units from Dec 12 purchase | 70 | $148.00 | $10,360.00 |
Total cost of goods sold | 120 | $17,340.00 | |
Ending Inventory | 80 | $10,640.00 |
Weighted Average (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 50 | $130.00 | $6,500.00 |
Purchases: | |||
10-Mar | 60 | $138.00 | $8,280.00 |
30-Aug | 20 | $142.00 | $2,840.00 |
12-Dec | 70 | $148.00 | $10,360.00 |
Total Purchases | 150 | $21,480.00 | |
Goods available for Sale | 200 | $139.90 | $27,980.00 |
Cost of goods sold | 120 | $139.90 | $16,788.00 |
Ending Inventory | 80 | $11,192.00 |