In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold
The units of an item available for sale during the year were as follows:
Jan. 1 | Inventory | 50 units @ $120 |
Mar. 10 | Purchase | 60 units @ $128 |
Aug. 30 | Purchase | 20 units @ $132 |
Dec. 12 | Purchase | 70 units @ $134 |
There are 80 units of the item in the physical inventory at December 31. The periodic inventory system is used.
Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar.
Cost of Merchandise Inventory and Cost of Merchandise Sold | ||
Inventory Method | Merchandise Inventory | Merchandise Sold |
First-in, first-out (FIFO) | $ | $ |
Last-in, first-out (LIFO) | ||
Weighted average cost |
As per below calculation we can see answer is different method as FIFO method, LIFO method and Average method because of as per FIFO method inventory to issued from first purchase whereas per LIFO method goods sales from last purchase per weighted average method material issued to production at Average cost of goods available.
First find out number of units sold
Number of units Sold
Total units available |
200 units |
Less: Ending inventory |
80 units |
No. of units sold |
120 units |
Ans.:
Inventory Methods |
Cost of Merchandise Inventory |
Cost of Merchandise Sold |
FIFO |
$ 10,700 |
$ 14,000 |
LIFO |
$ 8,840 |
$ 15,860 |
Weighted Average |
$ 9,880 |
$ 14,820 |
FIFO Method ( Periodic method ) |
|||
Transaction |
Units |
Cost per unit |
Total |
Beginning Inventory Jan,1 |
50 |
$ 120 |
$ 5,000 |
Purchase |
|||
March, 10 |
60 |
$ 128 |
$ 7,680 |
August, 30 |
20 |
$ 132 |
$ 2,640 |
December, 12 |
70 |
$ 134 |
$ 9,380 |
Goods available for Sales |
200 |
$ 24,700 |
|
Less: Cost of Goods Sold |
|||
From Beginning Inventory Jan,1 |
50 |
$ 120 |
$ 5,000 |
From Purchase on March, 10 |
60 |
$ 128 |
$ 7,680 |
From Purchase on August, 30 |
10 |
$ 132 |
$ 1,320 |
Total cost of Goods sold |
120 |
$ 14,000 |
|
Ending Inventory |
|||
From Purchase on August, 30 |
10 |
$ 132 |
$ 1,320 |
From Purchase on December, 12 |
70 |
$ 134 |
$ 9,380 |
Total Ending Inventory |
80 |
$ 10,700 |
LIFO Method ( Periodic method ) |
|||
Transaction |
Units |
Cost per unit |
Total |
Beginning Inventory Jan,1 |
50 |
$ 120 |
$ 5,000 |
Purchase |
|||
March, 10 |
60 |
$ 128 |
$ 7,680 |
August, 30 |
20 |
$ 132 |
$ 2,640 |
December, 12 |
70 |
$ 134 |
$ 9,380 |
Goods available for Sales |
200 |
$ 24,700 |
|
Less: Cost of Goods Sold |
|||
From Purchase on December, 12 |
70 |
$ 134 |
$ 9,380 |
From Purchase on August, 30 |
20 |
$ 132 |
$ 2,640 |
From Purchase on March, 10 |
30 |
$ 128 |
$ 3,840 |
Total cost of Goods sold |
120 |
$ 15,860 |
|
Ending Inventory |
|||
From Beginning Inventory Jan,1 |
50 |
$ 120 |
$ 5,000 |
From Purchase on March, 10 |
30 |
$ 128 |
$ 3,840 |
Total Ending Inventory |
80 |
$ 8,840 |
Weighted Average Method ( Periodic method ) |
|||
Transaction |
Units |
Cost per unit |
Total |
Beginning Inventory Jan,1 |
50 |
$ 120 |
$ 5,000 |
Purchase |
|||
March, 10 |
60 |
$ 128 |
$ 7,680 |
August, 30 |
20 |
$ 132 |
$ 2,640 |
December, 12 |
70 |
$ 134 |
$ 9,380 |
Goods available for Sales |
200 |
$ 24,700 |
|
Less: Cost of Goods Sold |
120 |
$ 123.5 |
$ 14,820 |
Total cost of Goods sold |
120 |
$ 14,820 |
|
Ending Inventory |
80 |
$ 123.5 |
$ 9,880 |
As per weighted average method goods to sold average cost of total inventory available for sales as a following solution.
Weighted average Cost per unit = Total Cost of Goods available / No. Of units for sales = $ 24,700 / 200 units = $ 123.5 per units |