In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold
The units of an item available for sale during the year were as follows:
Jan. 1 | Inventory | 30 units @ $100 |
Mar. 10 | Purchase | 70 units @ $112 |
Aug. 30 | Purchase | 20 units @ $120 |
Dec. 12 | Purchase | 80 units @ $124 |
There are 60 units of the item in the physical inventory at December 31. The periodic inventory system is used.
Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar.
Cost of Merchandise Inventory and Cost of Merchandise Sold | ||
Inventory Method | Merchandise Inventory | Merchandise Sold |
First-in, first-out (FIFO) | $ | $ |
Last-in, first-out (LIFO) | ||
Weighted average cost |
Working Note 1 : Units of Goods Sold = Beginning Inventory + Purchases - Ending Inventory
= 30 units + 70 units + 20 units + 80 units - 60 units = 140 units
Working Note 2 : Average cost per unit
= [Beginning Inventory ($) + Purchases($)] / [Beginning Inventory (units) + Purchases (units) ]
= [ (30 units * $100) + (70 units * $112) + (20 units * $120) + (80 units * $124)] / (30 units + 70 units + 20 units + 80 units)
= $23,160 / 200 units = $115.8
Answer :
Inventory Method | Merchandise Inventory | Merchandise Sold |
---|---|---|
First-in, first-out (FIFO) | (60 units * $124) = $7,440 | [ (30 units * $100) + (70 units * $112) + (20 units * $120) + (20 units * $124)] = $15,720 |
Last-in, first-out (LIFO) | [ (30 units * $100) + (30 units * $112) ] = $6,360 | [ (80 units * $124) + (20 units * $120) + (40 units * $112) ] = $16,800 |
Weighted average cost | (60 units * $115.8(Working Note 2)= $6,948 | 140 units * $115.8(Working Note 2) = $16,212 |