In: Accounting
Production Report - FIFO Method |
||||||
Physical units |
Transferred in |
DM |
Labor |
Overhead |
TOTAL |
|
Beginning WIP (A) |
2000 |
800 (40%) |
600 (30%) |
600 (30%) |
||
Started & completed (B) |
6500 |
6500 |
6500 |
6500 |
6500 |
|
Transferred out |
8500 |
|||||
Ending WIP ('C) |
1500 |
1500 |
600 (40%) |
750 (50%) |
750 (50%) |
|
Equivalent Units |
8000 |
7900 |
7850 |
7850 |
||
Total cost incurred |
840000 |
513500 |
902750 |
628000 |
||
Total cost per Equi. Unit (D) |
105 |
65 |
115 |
80 |
||
Completion of Beg. WIP: |
||||||
Opening cost |
500000 |
|||||
Add: during period (A*D) |
52000 |
69000 |
48000 |
169000 |
||
Total cost of Beg WIP |
669000 |
|||||
Cost of Started & Comp. (B*D) |
682500 |
422500 |
747500 |
520000 |
2372500 |
|
Cost of units compl. & Transferred out |
3041500 |
|||||
Cost of Ending WIP (C*D) |
157500 |
39000 |
86250 |
60000 |
342750 |