In: Accounting
On February 1, 2020, Joe agreed to construct a building at a contract price of $17,400. Joe estimated total construction costs would be $12,000 and the project would be finished in 2022. Information relating to the costs and billings for this contract is as follows:
2020 2021 2022
Total costs incurred to date $4,500 $7,920 $13,800
Estimated costs to complete 7,500 5,280 -0-
Customer billings to date 6,600 12,000 16,800
Collections to date 6,000 10,500 16,500
Instructions:
Percentage-of-Completion Completed-Contract
Gross Profit Gross Profit
2020 ___________ 2020 ___________
2021 ___________ 2021 ___________
2022 ___________ 2022 ___________
a. The completed contract method is an accounting technique that lets taxpayers and businesses postpone the reporting of income and expenses, until after a contract is completed, even if cash payments were issued or received during a contract period. This accounting method is frequently used in the construction industry or other sectors that tend to involve long-term contracts. So all the profit or loss will be recognized in the year of completion of the project
The percentage of completion method of revenue recognition is a concept in accounting that refers to a method by which a business recognizes revenue on an ongoing basis depending on the stages of a project’s completion. In other words, the percentage of completion method is used for longer-term projects and recognizes revenue and expenses as a percentage of the project’s completion during the period.
Computation of Gross Profit under percentage of completion method:
Amount in $ | ||||
Particulars | 2020 | 2021 | 2022 | |
Cost incurred during the year | A | 4,500 | 3,420 | 5,880 |
Cost incurred during previous year/years | B | - | 4,500 | 7,920 |
Estimated cost still to be incurred | C | 7,500 | 5,280 | - |
Total Cost | D=A+B+C | 12,000 | 13,200 | 13,800 |
Percentage Completion till date | E=(A+B)/D | 37.50% | 60.00% | 100.00% |
Percentage work already completed till last year | F | 0 | 37.50% | 60.00% |
Percentage revenue to be considered this year | G=E-F | 37.50% | 22.50% | 40.00% |
Revenue | $ | 6,525 | 3,915 | 6,960 |
H=17400*G | (17,400*37.5%) | (17,400*22.5%) | (17,400*40%) | |
Expenses | $ | 4,500 | 3,420 | 5,880 |
Gross Profit | 2,025 | 495 | 1,080 |
Therefore,
Year | Perecentage Completion Method | |
Gross Profit/(Loss) Recognized | ||
$ | ||
2020 | 2,025 | |
2021 | 495 | |
2022 | 1,080 | |
Total Project profit (Loss) | 3,600 |
Year | Completed Contract Methd | |
Gross Profit/(Loss) Recognized | ||
$ | ||
2020 | - | |
2021 | - | |
2022 | 3,600 | |
($17,400-$13,800) | ||
Total Project profit (Loss) | 3,600 |
b.
Journal Entries under the percentage of completion method for the Year 2021:
Account Titles and Explanations | Debit | Credit |
CIP (construction in progress) | $3,420 | |
Cash/ Accounts Payable | $3,420 | |
(Being entry made for recording cost incurred) | ||
Construction Expense | $3,420 | |
Construction in progress (CIP) | $495 | |
Construction Revenue | $3,915 | |
(Being entry made for recording revenue) |
c. Reporting of current asset or a current liability by the company under the percentage of completion method:
Particulars | 2021 |
$ | |
Revenue Recognized till date | 10,440 |
Billings till date | 12,000 |
Billings in excess of Cost/ (Cost in excess of billing) | (1,560) |
Balance Sheet (Partial) | 2021 |
Current Assets: | |
Cost in excess of billing | - |
Current liabilities: | |
Billings in excess of Cost | 1,560 |