In: Accounting
In January 2019, Miller Construction Corp. contracted to construct a building for $3,600,000. Construction started in early 2019 and was completed in 2020. The following additional information is available:
2019 2020
Costs incurred...................................................... $1,458,000 $1,620,000
Estimated costs to complete.................................. 1,560,000 —
Billed ………………………………………………. 1,700,000 1,900,000
Collections during the year.................................... 1,440,000 2,160,000
Miller uses the percentage-of-completion method.
Instructions
Under the contract-based approach for percentage completion,
a) How much revenue should Miller report for 2019 and 2020?
b) Prepare all journal entries for 2019 and 2020 for this contract.
c) What amounts would be presented on Miller’s December 31, 2019 Balance Sheet?
d) What is the gross profit on the project for each of 2019 and 2020?
a & d)
2019 | 2020 | |
Revenue Recognized | 1739165 | 1860835 |
Gross Profit Recognised | 281165 | 240835 |
Working Notes:
% of Completion | |||
Actual Costs to date / Total Estimated costs = % of completion | |||
Actual Costs to date | Estimated total costs | % Completion | |
2019 | 1458000 | 3018000 | 48.31% |
2020 | 3078000 | 3078000 | 100.0% |
b)
Date | General Journal | Debit | Credit |
2019 | Construction In progress | 1458000 | |
Materials, Cash, Payables | 1458000 | ||
2019 | Accounts Receivables | 1700000 | |
Billings on Construction Contract | 1700000 | ||
2019 | Cash | 1440000 | |
Accounts Receivables | 1440000 | ||
2019 | Construction In Progress | 281165 | |
Construction Exp. | 1458000 | ||
Revenue from Contract | 1739165 | ||
Date | General Journal | Debit | Credit |
2020 | Construction In progress | 1620000 | |
Materials, Cash, Payables | 1620000 | ||
2020 | Accounts Receivables | 1900000 | |
Billings on Construction Contract | 1900000 | ||
2020 | Cash | 2160000 | |
Accounts Receivables | 2160000 | ||
2020 | Construction In Progress | 240835 | |
Construction Exp. | 1620000 | ||
Revenue from Contract | 1860835 |
c)
Balance Sheet Partial | 2021 | 2022 | ||
Current Assets: | ||||
Accounts Receivables | 260000 | 0 | ||
Construction in Progress | 1739165 | 3600000 | ||
Less: Billings | -1700000 | -3600000 | ||
Costs and Profits in excess of billings | 39165 | 0 |
Working for Accounts Receivables: | 2021 | 2022 |
Beginning Balance | 0 | 260000 |
Billings | 1700000 | 1900000 |
Less: Collections | -1440000 | -2160000 |
Closing Balance | 260000 | 0 |