In: Accounting
In January 2010, Construction Corp. contracted to construct a building for $ 6,000,000. Construction started in early 2010 and was completed in 2011. The following additional information is available:
2010 2011
Costs incurred............................................................. $ 2,430,000 $ 2,700,000
Estimated costs to complete............................................. 2,600,000 —
Collections during the year.............................................. 2,400,000 3,600,000
Billings for the year ………………………………………….. 2,800,000 3,200,000
Used the percentage-of-completion method.
Instructions
Under the contract-based approach,
a) How much revenue should be reported for 2010 and 2011?
b) Prepare all journal entries for 2010 and 2011 for this contract.
Solution a:
Computation of % of completion, revenue recognition and Gross Profit - Construction Corp. | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) |
2010 | $2,430,000 | $2,430,000 | $5,030,000 | 48.31% | $6,000,000 | $2,898,608 | $2,898,608 | $468,608 |
2011 | $2,700,000 | $5,130,000 | $5,130,000 | 100.00% | $6,000,000 | $6,000,000 | $3,101,392 | $401,392 |
Solution b:
Journal Entries - Construction Corp. - 2010 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $2,430,000.00 | |
To Various Accounts | $2,430,000.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $2,800,000.00 | |
To Billings on construction contract | $2,800,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $2,400,000.00 | |
To Accounts receivables | $2,400,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $468,608.00 | |
Cost of construction Dr | $2,430,000.00 | ||
To Revenue from long term contracts | $2,898,608.00 | ||
(To record revenue and gross profit) |
Journal Entries - Construction Corp. - 2011 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $2,700,000.00 | |
To Various Accounts | $2,700,000.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $3,200,000.00 | |
To Billings on construction contract | $3,200,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $3,600,000.00 | |
To Accounts receivables | $3,600,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $401,392.00 | |
Cost of construction Dr | $2,700,000.00 | ||
To Revenue from long term contracts | $3,101,392.00 | ||
(To record revenue and gross profit) |