In: Accounting
Cost Behavior Analysis in a Restaurant: High-Low Cost
Estimation
Assume a Jimmy John's restaurant has the following information
available regarding costs at representative levels of monthly
sales:
Monthly sales in units | |||
---|---|---|---|
5,000 | 8,000 | 10,000 | |
Cost of food sold | $ 10,000 | $ 16,000 | $ 20,000 |
Wages and fringe benefits | 4,250 | 4,400 | 4,500 |
Fees paid delivery help | 1,250 | 2,000 | 2,500 |
Rent on building | 1,200 | 1,200 | 1,200 |
Depreciation on equipment | 600 | 600 | 600 |
Utilities | 500 | 560 | 600 |
Supplies (soap, floor wax, etc.) | 150 | 180 | 200 |
Administrative costs | 1,300 | 1,300 | 1,300 |
Total | $ 19,250 | $ 26,240 | $ 30,900 |
(a) Identify each cost as being variable, fixed, or mixed.
Cost of food sold:
Variable
Fixed
Mixed
Wages and fringe benefits:
Variable
Fixed
Mixed
Fees paid delivery help:
Variable
Fixed
Mixed
Rent on building:
Variable
Fixed
Mixed
Depreciation on equipment:
Variable
Fixed
Mixed
Utilities
Variable
Fixed
Mixed
Supplies (soap, floor wax, etc.):
Variable
Fixed
Mixed
Administrative costs:
Variable
Fixed
Mixed
(b) Use the high-low method to develop a schedule identifying the
amount of each cost that is fixed per month or variable per unit.
Total the amounts under each category to develop an equation for
total monthly costs.
Round variable cost answers to two decimal places.
Fixed Costs | Variable Costs | ||
---|---|---|---|
Cost of food sold | Answer | Answer | X |
Wages and fringe benefits | Answer | Answer | X |
Fees paid delivery help | Answer | Answer | X |
Rent on building | Answer | Answer | X |
Depreciation on equipment | Answer | Answer | X |
Utilities | Answer | Answer | X |
Supplies (soap, floor wax, etc.) | Answer | Answer | X |
Administrative costs | Answer | Answer | X |
Total costs equation | Answer | Answer | X |
* where X = Unit sales
(c) Predict total costs for a monthly sales volume of 10,000
units.
$Answer
Part a | |||
Cost details | Variable/Fixed/Mixed | ||
Cost of foods sold | Variable | ||
Wages and Fringe benefits | Mixed | ||
Fees paid delivery help | Variable | ||
Rent on building | Fixed | ||
Depreciation on equipment | Fixed | ||
Utilities | Mixed | ||
Supplies(soap, floor wax etc.) | Mixed | ||
Administrative Costs | Fixed | ||
Part b | Cost details | Fixed Costs | Variable Costs per unit |
Cost of foods sold | 0 | $ 2.00 | |
Wages and Fringe benefits | $ 4,000 | $ 0.05 | |
Fees paid delivery help | 0 | $ 0.25 | |
Rent on building | $ 1,200 | 0 | |
Depreciation on equipment | $ 600 | 0 | |
Utilities | $ 400 | $ 0.02 | |
Supplies(soap, floor wax etc.) | $ 100 | $ 0.01 | |
Administrative Costs | $ 1,300 | $ - | |
Toatl | $ 7,600 | $ 2.33 | |
Part c | |||
So the equation will be :$2.33X + $7,600 | |||
Total Cost at 10,000 units will be: | |||
$2.33*10,000 + $7,600 =$30,900 | |||