In: Accounting
Montoure Company uses a periodic inventory system. It entered
into the following calendar-year purchases and sales
transactions.
Date |
Activities |
Units Acquired at Cost |
Units Sold at Retail |
|||||||||
Jan. |
1 |
Beginning inventory |
700 |
units |
@ $40.00 per unit |
|||||||
Feb. |
10 |
Purchase |
450 |
units |
@ $37.00 per unit |
|||||||
Mar. |
13 |
Purchase |
250 |
units |
@ $22.00 per unit |
|||||||
Mar. |
15 |
Sales |
850 |
units |
@ $70.00 per unit |
|||||||
Aug. |
21 |
Purchase |
200 |
units |
@ $45.00 per unit |
|||||||
Sept. |
5 |
Purchase |
600 |
units |
@ $41.00 per unit |
|||||||
Sept. |
10 |
Sales |
800 |
units |
@ $70.00 per unit |
|||||||
Totals |
2,200 |
units |
1,650 |
units |
||||||||
Required:
1. Compute cost of goods available for sale and
the number of units available for sale.
Cost of goods available for sale
Number of units available for
sale
units
2. Compute the number of units in ending
inventory.
|
3. Compute the cost assigned to ending inventory
using (a) FIFO, (b) LIFO, (c) weighted average, and (d) specific
identification. For specific identification units sold consist of
700 units from beginning inventory, 250 from the February 10
purchase, 250 from the March 13 purchase, 100 from the August 21
purchase, and 350 from the September 5 purchase. (Round
your average cost per unit to 2 decimal places. Round your final
answers to the nearest whole dollar amount.)
Ending Inventory
(a) FIFO
(b) LIFO
(c) Weighted average
(d) Specific
identification
4. Compute gross profit earned by the company for
each of the four costing methods. (Round your average cost
per unit to 2 decimal places. Round your final answers to the
nearest whole dollar amount.)
|
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 700 | 40 | 28000 | 700 | 40 | 28000 | |||
Purchasse | |||||||||
10-Feb | 450 | 37 | 16650 | 450 | 37 | 16650 | |||
13-Mar | 250 | 22 | 5500 | 250 | 22 | 5500 | |||
21-Aug | 200 | 45 | 9000 | 200 | 45 | 9000 | |||
5-Sep | 600 | 41 | 24600 | 50 | 41 | 2050 | 550 | 41 | 22550 |
TOTAL | 2200 | 83750 | 1650 | 61200 | 550 | 22550 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 700 | 40 | 28000 | 150 | 40 | 6000 | 550 | 40 | 22000 |
Purchasse | |||||||||
10-Feb | 450 | 37 | 16650 | 450 | 37 | 16650 | |||
13-Mar | 250 | 22 | 5500 | 250 | 22 | 5500 | |||
21-Aug | 200 | 45 | 9000 | 200 | 45 | 9000 | |||
5-Sep | 600 | 41 | 24600 | 600 | 41 | 24600 | |||
TOTAL | 2200 | 83750 | 1650 | 61750 | 550 | 22000 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC WEIGHTED AVERAGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 700 | 40 | 28000 | ||||||
Purchasse | |||||||||
10-Feb | 450 | 37 | 16650 | ||||||
13-Mar | 250 | 22 | 5500 | ||||||
21-Aug | 200 | 45 | 9000 | ||||||
5-Sep | 600 | 41 | 24600 | ||||||
TOTAL | 2200 | 38.07 | 83750 | 1650 | 38.07 | 62816 | 550 | 38.07 | 20934 |
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC SPECIFIC IDENTIFICATION METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 700 | 40 | 28000 | 700 | 40 | 28000 | |||
Purchasse | |||||||||
10-Feb | 450 | 37 | 16650 | 250 | 37 | 9250 | 200 | 37 | 7400 |
13-Mar | 250 | 22 | 5500 | 250 | 22 | 5500 | |||
21-Aug | 200 | 45 | 9000 | 100 | 45 | 4500 | 100 | 45 | 4500 |
5-Sep | 600 | 41 | 24600 | 350 | 41 | 14350 | 250 | 41 | 10250 |
TOTAL | 2200 | 83750 | 1650 | 61600 | 550 | 22150 | |||
Req 1.0 | |||||||||
Cost of goods available for sale and units available | |||||||||
RECIEPTS | |||||||||
DATE | UNITS | RATE | AMOUNT $ | ||||||
1-Jan | 700 | 40 | 28000 | ||||||
Purchasse | |||||||||
10-Feb | 450 | 37 | 16650 | ||||||
13-Mar | 250 | 22 | 5500 | ||||||
21-Aug | 200 | 45 | 9000 | ||||||
5-Sep | 600 | 41 | 24600 | ||||||
TOTAL | 2200 | 83750 | |||||||
Req 2. | |||||||||
Ending inventory units: 550 units | |||||||||
Req 3. | |||||||||
Ending inventory | |||||||||
FIFO | 22550 | ||||||||
LIFO | 22000 | ||||||||
Average | 20934 | ||||||||
Specific Identification | 22150 | ||||||||
Req 4. | |||||||||
Gross Profit | |||||||||
FIFO | LIFO | Average | Specific | ||||||
Sales revennue | 115500 | 115500 | 115500 | 115500 | |||||
Less: Cost of goods soldd | 61200 | 61750 | 62816 | 61600 | |||||
Gross Margin | 54300 | 53750 | 52684 | 53900 | |||||