In: Accounting
Montoure Company uses a perpetual inventory system. It entered
into the following calendar-year purchases and sales
transactions
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Jan. | 1 | Beginning inventory | 600 | units | @ $60 per unit | |||||||
Feb. | 10 | Purchase | 480 | units | @ $57 per unit | |||||||
Mar. | 13 | Purchase | 120 | units | @ $42 per unit | |||||||
Mar. | 15 | Sales | 785 | units | @ $80 per unit | |||||||
Aug. | 21 | Purchase | 180 | units | @ $65 per unit | |||||||
Sept. | 5 | Purchase | 470 | units | @ $63 per unit | |||||||
Sept. | 10 | Sales | 650 | units | @ $80 per unit | |||||||
Totals | 1,850 | units | 1,435 | units | ||||||||
Required:
1. Compute cost of goods available for sale and the number
of units available for sale.
2. Compute the number of units in ending
inventory.
3. Compute the cost assigned to ending inventory
using (a) FIFO, (b) LIFO, (c) weighted
average, and (d) specific identification. For specific
identification, units sold consist of 600 units from beginning
inventory, 380 from the February 10 purchase, 120 from the March 13
purchase, 130 from the August 21 purchase, and 205 from the
September 5 purchase.
4. Compute gross profit earned by the company for
each of the four costing methods. (Round your average cost
per unit to 2 decimal places.)
5. The company’s manager earns a bonus based on a
percent of gross profit. Which method of inventory costing produces
the highest bonus for the manager?
Correct Answer:
Requirement 1:
Cost of Goods Available for sale |
$ 1,09,710 |
Number of units available for sale |
1850 units |
Working:
Cost of Goods Available for sale |
|||
Units |
Cost per unit |
value |
|
Beginning Inventory |
600 |
$ 60.00 |
$ 36,000.0 |
Purchases |
480 |
$ 57.00 |
$ 27,360.0 |
Purchases |
120 |
$ 42.00 |
$ 5,040.00 |
Purchases |
180 |
$ 65.00 |
$ 11,700.0 |
Purchases |
470 |
$ 63.00 |
$ 29,610.0 |
Total |
1850 |
$ 1,09,710 |
Requirement 2:
Units in ending inventory |
415 units |
Working:
units available for sale |
1850 units |
Less: Units sold |
1435 units |
Units in ending inventory |
415 units |
Requirement 3:
Specific identification |
FIFO |
LIFO |
Weighted Average |
|
Cost of Ending Inventory |
$ 25,645 |
$ 26,145 |
$ 24,900 |
$ 25,315 |
Working:
Specific Identifications |
Cost of Goods Available for sale |
Cost of goods sold |
Ending Inventory |
||||||
No. of units |
Cost per unit |
Cost of goods available for sale |
No. of units |
Cost per unit |
Cost of goods sold |
No. of units |
Cost per unit |
Ending Inventory |
|
Beginning inventory |
600 |
$ 60.00 |
$ 36,000.00 |
600 |
$ 60.00 |
$ 36,000.00 |
0 |
$ 60.00 |
$ - |
Purchases: |
|||||||||
10-Feb |
480 |
$ 57.00 |
$ 27,360.00 |
380 |
$ 57.00 |
$ 21,660.00 |
100 |
$ 57.00 |
$ 5,700.00 |
13-Mar |
120 |
$ 42.00 |
$ 5,040.00 |
120 |
$ 42.00 |
$ 5,040.00 |
0 |
$ 42.00 |
$ - |
21-Aug |
180 |
$ 65.00 |
$ 11,700.00 |
130 |
$ 65.00 |
$ 8,450.00 |
50 |
$ 65.00 |
$ 3,250.00 |
05-Sep |
470 |
$ 63.00 |
$ 29,610.00 |
205 |
$ 63.00 |
$ 12,915.00 |
265 |
$ 63.00 |
$ 16,695.00 |
Total |
1850 |
$ - |
$ 1,09,710.00 |
1435 |
$ 84,065.00 |
415 |
$ 25,645.00 |
FIFO |
|||||||
A |
Total Units Available for sale |
1850 |
$ 1,09,710 |
||||
Units Sold |
1435 |
||||||
Ending Inventory Units |
415 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
600 |
$ 60.00 |
$ 36,000.00 |
||||
480 |
$ 57.00 |
$ 27,360 |
|||||
120 |
$ 42.00 |
$ 5,040.00 |
|||||
180 |
$ 65.00 |
$ 11,700.00 |
|||||
55 |
$ 63.00 |
$ 3,465.00 |
|||||
B |
Cost of Goods Sold |
1435 |
units |
$ 83,565 |
|||
A-B |
Ending Inventory |
415 |
units |
$ 26,145 |
|||
LIFO |
|||||||
A |
Total Units Available for sale |
1850 |
$ 1,09,710 |
||||
Units Sold |
1435 |
||||||
Ending Inventory Units |
415 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
120 |
$ 42.00 |
5,040.00 |
||||
480 |
$ 57.00 |
27,360.00 |
|||||
185 |
$ 60.00 |
11,100.00 |
|||||
470 |
$ 63.00 |
29,610.00 |
|||||
180 |
$ 65.00 |
11,700.00 |
|||||
B |
Cost of Goods Sold |
1435 |
units |
$ 84,810.00 |
|||
A-B |
Ending Inventory |
415 |
units |
$ 24,900.00 |
|||
Weighted Average |
|||||||
A |
Total Units Available for sale |
1850 |
$ 1,09,710.00 |
||||
Units Sold |
1435 |
||||||
Ending Inventory Units |
415 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
785 |
$ 57.000 |
$ 44,745.00 |
||||
650 |
$ 61.000 |
$ 39,650.00 |
|||||
B |
Cost of Goods Sold |
1435 |
units |
$ 84,395.00 |
|||
A-B |
Ending Inventory |
415 |
units |
$ 25,315.00 |
Requirement 4:
FIFO |
LIFO |
Weighted Average |
Specific identification |
|
Gross Margin |
$ 31,235 |
$ 29,990 |
$ 30,405 |
$ 30,735 |
Working:
FIFO |
LIFO |
Weighted Average |
Specific identification |
||
A |
Sales Revenue (1435 units * $ 80) |
$ 1,14,800 |
$ 1,14,800 |
$ 1,14,800 |
$ 1,14,800 |
B |
Cost of goods sold |
$ 83,565 |
$ 84,810 |
$ 84,395 |
$ 84,065 |
A-B |
Gross Profit |
$ 31,235 |
$ 29,990 |
$ 30,405 |
$ 30,735 |
Requirement 5:
FIFO method of the inventory costing will produce the highest bonus for the manager