In: Accounting
Montoure Company uses a perpetual inventory system. It entered
into the following calendar-year purchases and sales
transactions
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Jan. | 1 | Beginning inventory | 600 | units | @ $40 per unit | |||||||
Feb. | 10 | Purchase | 360 | units | @ $37 per unit | |||||||
Mar. | 13 | Purchase | 150 | units | @ $25 per unit | |||||||
Mar. | 15 | Sales | 765 | units | @ $80 per unit | |||||||
Aug. | 21 | Purchase | 200 | units | @ $45 per unit | |||||||
Sept. | 5 | Purchase | 580 | units | @ $42 per unit | |||||||
Sept. | 10 | Sales | 780 | units | @ $80 per unit | |||||||
Totals | 1,890 | units | 1,545 | units | ||||||||
Required:
1. Compute cost of goods available for sale and the number
of units available for sale.
2. Compute the number of units in ending
inventory.
3. Compute the cost assigned to ending inventory
using (a) FIFO, (b) LIFO, (c) weighted
average, and (d) specific identification. For specific
identification, units sold consist of 600 units from beginning
inventory, 260 from the February 10 purchase, 150 from the March 13
purchase, 150 from the August 21 purchase, and 385 from the
September 5 purchase.
4. Compute gross profit earned by the company for
each of the four costing methods. (Round your average cost
per unit to 2 decimal places.)
5. The company’s manager earns a bonus based on a
percent of gross profit. Which method of inventory costing produces
the highest bonus for the manager?
Specific Identification
FIFO
Weighted Average
LIFO
Correct Answer:
Requirement 1:
Cost of Goods Available for sale |
||||
Units |
Cost per unit |
value |
||
Beginning Inventory |
600 |
$ 40.00 |
$ 24,000.00 |
|
Purchases |
||||
10-Feb |
360 |
$ 37.00 |
$ 13,320.00 |
|
13-Mar |
150 |
$ 25.00 |
$ 3,750.00 |
|
21-Aug |
200 |
$ 45.00 |
$ 9,000.00 |
|
05-Sep |
580 |
$ 42.00 |
$ 24,360.00 |
|
Total |
1890 |
units |
$ 74,430.00 |
Requirement 2:
Total Units Available for sale |
1890 |
Less: Units Sold |
1545 |
Ending Inventory Units |
345 |
Requirement 3:
FIFO |
|||||||||||
A |
Total Units Available for sale |
1890 |
$ 74,430.00 |
||||||||
Units Sold |
1545 |
||||||||||
Ending Inventory Units |
345 |
||||||||||
Valuation |
|||||||||||
Cost of Goods Sold |
600 |
$ 40.00 |
$ 24,000.00 |
||||||||
360 |
$ 37.00 |
$ 13,320.00 |
|||||||||
150 |
$ 25.00 |
$ 3,750.00 |
|||||||||
200 |
$ 45.00 |
$ 9,000.00 |
|||||||||
235 |
$ 42.00 |
$ 9,870.00 |
|||||||||
$ - |
|||||||||||
B |
Cost of Goods Sold |
1545 |
units |
$ 59,940.00 |
|||||||
A-B |
Ending Inventory |
345 |
units |
$ 14,490.00 |
|||||||
LIFO |
|||||||||||
A |
Total Units Available for sale |
1890 |
$ 74,430.00 |
||||||||
Units Sold |
1545 |
||||||||||
Ending Inventory Units |
345 |
||||||||||
Valuation |
|||||||||||
Cost of Goods Sold |
150.00 |
$ 25.00 |
3,750.00 |
||||||||
360.00 |
$ 37.00 |
13,320.00 |
|||||||||
255.00 |
$ 40.00 |
10,200.00 |
|||||||||
580.00 |
$ 45.00 |
26,100.00 |
|||||||||
200.00 |
$ 42.00 |
8,400.00 |
|||||||||
B |
Cost of Goods Sold |
1545 |
units |
$ 61,770.00 |
|||||||
A-B |
Ending Inventory |
345 |
units |
$ 12,660.00 |
|||||||
Weighted Average |
||||||
A |
Total Units Available for sale |
1890 |
$ 74,430.00 |
|||
Units Sold |
1545 |
|||||
Ending Inventory Units |
345 |
|||||
Valuation |
||||||
Cost of Goods Sold |
765 |
$ 37.00 |
$ 28,305.00 |
|||
780 |
$ 41.00 |
$ 31,980.00 |
||||
B |
Cost of Goods Sold |
1545 |
units |
$ 60,285.00 |
||
A-B |
Ending Inventory |
345 |
units |
$ 14,145.00 |
Specific Identifications |
|||||||||
Date |
Goods Available for sale |
Cost of Goods Sold |
Ending Inventory Balance |
||||||
# of Units |
Cost Per Unit |
Cost of Goods Available for sale |
# of Units Sold |
Cost per Unit |
Cost of Goods Sold |
# of Units |
Cost per Unit |
Inventory Balance |
|
Beginning Inventory |
600 |
$ 40.00 |
$ 24,000.00 |
600 |
$ 40.00 |
$ 24,000.00 |
0 |
$ 40.00 |
$ - |
Purchases |
|||||||||
10-Feb |
360 |
$ 37.00 |
$ 13,320.00 |
260 |
$ 37.00 |
$ 9,620.00 |
100 |
$ 37.00 |
$ 3,700.00 |
13-Mar |
150 |
$ 25.00 |
$ 3,750.00 |
150 |
$ 25.00 |
$ 3,750.00 |
0 |
$ 25.00 |
$ - |
21-Aug |
200 |
$ 45.00 |
$ 9,000.00 |
150 |
$ 45.00 |
$ 6,750.00 |
50 |
$ 45.00 |
2,250.00 |
05-Sep |
580 |
$ 42.00 |
$ 24,360.00 |
385 |
$ 42.00 |
$ 16,170.00 |
195 |
$ 42.00 |
$ 8,190.00 |
Totals |
1890 |
$ 74,430.00 |
1545 |
$ 60,290.00 |
345 |
$ 14,140.00 |
Requirement 4:
FIFO |
LIFO |
Weighted Average |
Specific identification |
|
Sales Revenue |
$ 123,600.00 |
$ 123,600.00 |
$ 123,600.00 |
$ 123,600.00 |
Cost of goods sold |
$ 59,940.00 |
$ 61,770.00 |
$ 60,285.00 |
$ 60,290 |
Gross profit |
$ 63,660.00 |
$ 61,830.00 |
$ 63,315.00 |
$ 63,310.00 |
Requirement 5:
FIFO inventory costing method will result in highest earning of bonus since it has the highest gross profit.
End of answer.
Thanks.