In: Accounting
Montoure Company uses
a perpetual inventory system. It entered into the following
calendar-year purchases and sales transactions
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Jan. | 1 | Beginning inventory | 600 | units | @ $40 per unit | |||||||
Feb. | 10 | Purchase | 400 | units | @ $37 per unit | |||||||
Mar. | 13 | Purchase | 190 | units | @ $15 per unit | |||||||
Mar. | 15 | Sales | 805 | units | @ $70 per unit | |||||||
Aug. | 21 | Purchase | 190 | units | @ $45 per unit | |||||||
Sept. | 5 | Purchase | 550 | units | @ $43 per unit | |||||||
Sept. | 10 | Sales | 740 | units | @ $70 per unit | |||||||
Totals | 1,930 | units | 1,545 | units | ||||||||
3. Compute the cost assigned to ending
inventory using (a) FIFO, (b) LIFO, (c)
weighted average, and (d) specific identification. For
specific identification, units sold consist of 600 units from
beginning inventory, 300 from the February 10 purchase, 190 from
the March 13 purchase, 140 from the August 21 purchase, and 315
from the September 5 purchase. (Round your average cost per
unit to 2 decimal places.)
LIFO Method | ||||
Date | Goods Purchase( Units @ Cost) | Cost Of goods sold ( Units @ Cost) | Inventory ( Units @ Cost) | Balance ($) |
1-Jan | 600 @ $40 | $2,400 | ||
10-Feb | 400 @ $37 = $14800 | 600 @ $40 + 400 @ $37 | $38,800 | |
13-Mar | 190 @ $15 = $2850 | (600 @ $40) + (400 @ $37)+(190 @ $15) | $41,650 | |
15-Mar | 805 Units(600 @ $40 + 205 @ $37)=31585 | (195 @ $37)+(190 @ $15) | $10,065 | |
21-Aug | 190 @ $45 = $8550 | (195 @ $37)+(190 @ $15)+ (190 @ $45) | $18,615 | |
5-Sep | 550 @ $43 =23650 | (195 @ $37)+(190 @ $15)+ (190 @ $45)+(550 @ $43) | $42,265 | |
10-Sep | 740 units (195 @ $37)+(190 @ $15)+ (190 @ $45)+(165 @ $43)=25710 | $16,555 |
LIFO Method | ||||
Date | Goods Purchase( Units @ Cost) | Cost Of goods sold ( Units @ Cost) | Inventory ( Units @ Cost) | Balance ($) |
1-Jan | 600 @ $40 | $2,400 | ||
10-Feb | 400 @ $37 = $14800 | 600 @ $40 + 400 @ $37 | $38,800 | |
13-Mar | 190 @ $15 = $2850 | (600 @ $40) + (400 @ $37)+(190 @ $15) | $41,650 | |
15-Mar | 805 Units(190 @ $15)+(400 @ $37)+(215 @ $40)=$26250 | (385 @ $40) | $15,400 | |
21-Aug | 190 @ $45 = $8550 | (385 @ $40)+ (190 @ $45) | $23,950 | |
5-Sep | 550 @ $43 =23650 | (385 @ $40)+ (190 @ $45)+(550 @ $43) | $47,600 | |
10-Sep | 740 units (550 @ $43)+(190 @ $45)= $32200 | (385 @ $40) | $15,400 |
Wighted Average Method | ||||
Date | Goods Purchase( Units @ Cost) | Cost Of goods sold ( Units @ Cost) | Inventory ( Units @ Cost) | Balance ($) |
1-Jan | 600 @ $40 | $2,400 | ||
10-Feb | 400 @ $37 = $14800 | 600 @ $40 + 400 @ $37 (Average Cost $38.8) | $38,800 | |
13-Mar | 190 @ $15 = $2850 | (600 @ $40) + (400 @ $37)+(190 @ $15)(Average Cost $35) | $41,650 | |
15-Mar | 805 Units @ $35=$28175 | 385 @ $35 | $13,475 | |
21-Aug | 190 @ $45 = $8550 | (385 @ $35)+ (190 @ $45)(Average Cost $38.30) | $22,025 | |
5-Sep | 550 @ $43 =23650 | (385 @ $35)+ (190 @ $45)+(550 @ $43)(Average Cost $40.6) | $45,675 | |
10-Sep | 740 @ $40.6=30044 | (385 @ $40.6) | $15,631 |
specific identification Method | ||||
Date | Goods Purchase( Units @ Cost) | Cost Of goods sold ( Units @ Cost) | Inventory ( Units @ Cost) | Balance ($) |
1-Jan | 600 @ $40 | $2,400 | ||
10-Feb | 400 @ $37 = $14800 | 600 @ $40 + 400 @ $37 | $38,800 | |
13-Mar | 190 @ $15 = $2850 | (600 @ $40) + (400 @ $37)+(190 @ $15) | $41,650 | |
21-Aug | 190 @ $45 = $8550 | (600 @ $40) + (400 @ $37)+(190 @ $15)+(190 @ $45) | $50,200 | |
5-Sep | 550 @ $43 =23650 | (600 @ $40) + (400 @ $37)+(190 @ $15)+(190 @ $45)+550 @ $43 | $73,850 | |
(600 @ $40)+(300 @ $37)+(190 @ $15(140 @ $45)+(315 @ $43)= $157695 | $16,055 |