In: Accounting
Exercise 11-2 Dropping or Retaining a Segment [LO11-2]
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 923,000 | $ | 268,000 | $ | 404,000 | $ | 251,000 | ||||
Variable manufacturing and selling expenses | 475,000 | 112,000 | 207,000 | 156,000 | ||||||||
Contribution margin | 448,000 | 156,000 | 197,000 | 95,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 70,300 | 8,900 | 40,700 | 20,700 | ||||||||
Depreciation of special equipment | 43,400 | 20,600 | 7,200 | 15,600 | ||||||||
Salaries of product-line managers | 115,800 | 40,600 | 38,900 | 36,300 | ||||||||
Allocated common fixed expenses* | 184,600 | 53,600 | 80,800 | 50,200 | ||||||||
Total fixed expenses | 414,100 | 123,700 | 167,600 | 122,800 | ||||||||
Net operating income (loss) | $ | 33,900 | $ | 32,300 | $ | 29,400 | $ | (27,800) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.