In: Accounting
Exercise 11-2 Dropping or Retaining a Segment [LO11-2]
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 930,000 | $ | 268,000 | $ | 410,000 | $ | 252,000 | ||||
Variable manufacturing and selling expenses | 473,000 | 115,000 | 206,000 | 152,000 | ||||||||
Contribution margin | 457,000 | 153,000 | 204,000 | 100,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,400 | 8,900 | 40,300 | 20,200 | ||||||||
Depreciation of special equipment | 43,800 | 20,700 | 7,800 | 15,300 | ||||||||
Salaries of product-line managers | 114,700 | 40,200 | 38,300 | 36,200 | ||||||||
Allocated common fixed expenses* | 186,000 | 53,600 | 82,000 | 50,400 | ||||||||
Total fixed expenses | 413,900 | 123,400 | 168,400 | 122,100 | ||||||||
Net operating income (loss) | $ | 43,100 | $ | 29,600 | $ | 35,600 | $ | (22,100) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.