In: Accounting
Question#1
On December 31, 2014, State Construction Inc. signs a contract with the state of West Virginia Department of Transportation to manufacture a bridge over the New River. State Construction anticipates the construction will take three years. The company’s accountants provide the following contact details relating to the project:
Contract price |
$520 million |
Estimated construction costs |
$400 million |
Estimated total profit |
$120 million |
During the three-year construction period, State Construction incurred costs as follows:
2015 |
$ 40 million |
2016 |
$240 million |
2017 |
$120 million |
Required:
Compute the following items for each year using the cost-to-cost method:
Contract price |
$520 million |
Estimated construction costs |
$400 million |
Estimated total profit |
$120 million |
cost incurred for 3 years,
2015 |
$ 40 million |
2016 |
$240 million |
2017 |
$120 million |
As per Cost -to- cost method,
propotion of expenses incurred in each year equals,
in 2015
(40/total cost)*100
=40/400
=10%
in 2016
(240/400)*100=60%
in 2017,
(120/400)*100=30%
So Revenue recognised in each year is as follows,
Total Revenue*Percentage of completion in each year
In 2015,
520million *10%=$52million
In 2016,
520million *60%=$312million
In 2017,
520million *30%=$156million
Construction cost expensed in each year
2015 $40 million
2016 $240 million
2017 $120 million
Gross profit earned in each year is as follows,
Revenue recognised in each year - cost expensed in each year
2015
52 million - 40 million =$12 million
2016
312 million - 240 million =$72 million
2017
156 million - 120 million =$36 million