In: Accounting
The following data relate to the Machinery account of Eshkol,
Inc. at December 31, 2014.
Machinery |
||||||||
A |
B |
C |
D |
|||||
Original cost | $63,480 | $70,380 | $110,400 | $110,400 | ||||
Year purchased | 2009 | 2010 | 2011 | 2013 | ||||
Useful life | 10 years | 15,000 hours | 15 years | 10 years | ||||
Salvage value | $4,278 | $4,140 | $6,900 | $6,900 | ||||
Depreciation method | Sum-of-the-years'-digits | Activity | Straight-line | Double-declining balance | ||||
Accum. depr through 2014* | $43,056 | $48,576 | $20,700 | $22,080 |
*In the year an asset is purchased, Eshkol, Inc. does not record
any depreciation expense on the asset.
In the year an asset is retired or traded in, Eshkol, Inc. takes a
full year’s depreciation on the asset.
The following transactions occurred during 2015.
(a) | On May 5, Machine A was sold for $17,940 cash. The company’s bookkeeper recorded this retirement in the following manner in the cash receipts journal. | ||
Cash |
17,940 |
||
Machinery (Machine A) |
17,940 |
||
(b) | On December 31, it was determined that Machine B had been used 2,898 hours during 2015. | ||
(c) | On December 31, before computing depreciation expense on Machine C, the management of Eshkol, Inc. decided the useful life remaining from January 1, 2015, was 10 years. | ||
(d) | On December 31, it was discovered that a machine purchased in 2014 had been expensed completely in that year. This machine cost $38,640 and has a useful life of 10 years and no salvage value. Management has decided to use the double-declining-balance method for this machine, which can be referred to as “Machine E.” |
Solution: | |||
Journal Entries | |||
Particulars | Debit | Credit | |
(a) | Cash | 17,940.00 | |
Machinery (Machine A) | 15,042.00 | ||
Profit on sale of Machinery (Machine A) | 2,898.00 | ||
[Refer Working note (i)] | |||
(b) | Depreciation on Machine B | 13,597.42 | |
Machinery (Machine B) | 13,597.42 | ||
[Refer Working note (ii)] | |||
[c] | Depreciation on Machine C | 11,828.57 | |
Machinery (Machine C) | 11,828.57 | ||
[Refer Working note (iii)] | |||
(d) | Depreciation on Machine E | 7,728.00 | |
Machinery (Machine E) | 7,728.00 | ||
[Refer Working note (iv)] | |||
Workings: | |||
(i) | Total Depreciation: | ||
Depreciation upto 2014 | 43,056.00 | ||
Add: Dep for 2005 | 5,382.00 | ||
So total accumulated depreciation | 48,438.00 | ||
Less: Cost of Assets | 63,480.00 | ||
So WDV of Assets in 2015 | 15,042.00 | ||
Selling price of the assets | 17,940.00 | ||
Less: WDV of the Assets | 15,042.00 | ||
So profit on sale of assets | 2,898.00 | ||
(ii) | Total Cost of Machiner B | 70,380.00 | |
Total useful hours | 15,000.00 | ||
So depreciation per hour | 4.69 | ||
Total hours during 2015 | 2,898.00 | ||
So total Depreciation in 2015 | 13,597.42 | ||
(iii) | The cost of the machinery C | 1,10,400.00 | |
Salvage value | 6,900.00 | ||
Useful life | 15 years | ||
So depreciation | 6,900.00 | ||
So total depreciation charged upto 2014 | 20,700.00 | ||
Remaing Balance of Machinery | 89,700.00 | ||
The revised remaing balance of life | 7.00 | ||
So revised amount of Depreciation | 11,828.57 | ||
(iv) | The cost of the machinery | 38,640.00 | |
The useful life | 10 years | ||
The depreciation percentage | 0.10 | ||
As per double declining method the | |||
rate of depreciation is (10%*2) | 0.20 | ||
So depreciation in 2015 | 7,728.00 | ||