In: Accounting
the construction activity for the year-end 31 December 2020, are as follows:
project | contract price | costs incurred to 31/12/2020 | estimated costs to complete | billing to 31/12/2020 | cash collections to 31/12/2020 |
AB | $2,000,000 | $600,000 | $1,400,000 | $450,000 | $410,000 |
Required:
1) Prepare a schedule by project, showing clearly the amount of gross profit (loss) of the project before deducting selling, general, and administrative expenses for the year ended 31 December 2020 using the percentage-of-completion method. (based on estimated costs.)
2)Based on the schedule, show the amount of gross profit ( or loss) before selling, general, and administrative expenses for the year ended 31 December 2020, which would be reported if the following method are used:
(I) the cost-recovery method.
(II) The percentage-of-completion method ( based on estimated costs)
3) Prepare all the necessary general journal entries for the project AB for the financial year 2020, using the percentage-of-completion method.
Cost Recovery Method | ||||||||
Gross Profit will account only when total cost related to respective sales | ||||||||
have been received fully by the company from customer and after | ||||||||
whole cost amount has been received | ||||||||
Percentage of Completion Method | ||||||||
$'000 | $'000 | |||||||
2020 | 2020 | |||||||
Contract Value | 2,000 | Contract Value | 2,000 | |||||
Costs to date | 600 | Costs to date | 600 | |||||
Estimated Costs to complete | 1,400 | Estimated Costs to complete | 1,400 | |||||
Progress Billings during the year | 450 | Progress Billings during the year | 450 | |||||
Cash Collected During the year | 410 | Cash Collected During the year | 410 | |||||
Contract Price | 2,000 | Contract Price | 2,000 | |||||
Cost to date | 600 | Cost to date | 600 | |||||
Estimated Costs to complete | 1,400 | Estimated Costs to complete | 1,400 | |||||
Total Estimated Cost | 2,000 | Total Estimated Cost | 2,000 | |||||
% of Completion(600/2000) | 30% | % of Completion(600/2000) | 30% | |||||
Revenue to date(2000*30%) | 600 | Revenue to date(2000*30%) | 600 | |||||
Gross Profit to date(600-600) | - | Gross Profit to date | - | |||||
Journal Entry | ||||||||
Construction in Progress(Asset) | 600 | Dr | ||||||
Accounts Payable | 600 | Cr | ||||||
Accounts Receivable | 450 | Dr | ||||||
Billings on Construction in Progress | 450 | Cr | ||||||
(Being Billing made) | ||||||||
Cash | 410 | Dr | ||||||
Accounts Receivable | 410 | Cr | ||||||
(Being Cash Colected) | ||||||||
Construction Expenses | 600 | Dr | ||||||
Construction in Progress(Asset) | - | |||||||
Revenue on Long Term Contract | 600 | Cr |