In: Accounting
- On December 31, 2018, State Construction Inc. signs a contract with the state of West Virginia Department of Transportation to manufacture a bridge over the New River. State Construction anticipates the construction will take three years. The company’s accountants provide the following contract details relating to the project:
| 
 Contract price $520 million  | 
| 
 Estimated construction costs $400 million  | 
| 
 Estimated total profit $120 million  | 
During the three-year construction period, State Construction incurred costs as follows:
| 
 2019  | 
 $ 40 million  | 
| 
 2020  | 
 $240 million  | 
| 
 2021  | 
 $120 million  | 
State Construction uses the percentage of completion method to recognize revenue.
How much revenue should State Construction recognize in
2019 __________________
2020 __________________
2021 __________________
--Revenues to be recorded
(Amounts are in millions)
| 
 2019  | 
 2020  | 
 2021  | 
|
| 
 Revenue  | 
 $ 52.00  | 
 $ 312.00  | 
 $ 156.00  | 
--Working
| 
 Working  | 
 Year end 2019  | 
 Year end 2020  | 
 Year end 2021  | 
|
| 
 A  | 
 Contract Price  | 
 $ 520.00  | 
 $ 520.00  | 
 $ 520.00  | 
| 
 B  | 
 Cost Incurred to Date  | 
 $ 40.00  | 
 $ 280.00  | 
 $ 400.00  | 
| 
 C  | 
 Estimated cost yet to be incurred to complete the contract  | 
 $ 360.00  | 
 $ 120.00  | 
 $ -  | 
| 
 D = B+C  | 
 Total Cost  | 
 $ 400.00  | 
 $ 400.00  | 
 $ 400.00  | 
| 
 E = (B/D) x 100  | 
 % of Completion  | 
 10.00%  | 
 70.00%  | 
 100.00%  | 
| 
 F = A x E  | 
 Revenue to date  | 
 $ 52.00  | 
 $ 364.00  | 
 $ 520.00  | 
| 
 G  | 
 Revenue of Previous year  | 
 $ -  | 
 $ 52.00  | 
 $ 364.00  | 
| 
 H = F - G  | 
 Net Revenue this year  | 
 $ 52.00  | 
 $ 312.00  | 
 $ 156.00  |