In: Accounting
Cullumber Company bottles and distributes B-Lite, a diet soft
drink. The beverage is sold for 60 cents per 16-ounce bottle to
retailers, who charge customers 75 cents per bottle. For the year
2020, management estimates the following revenues and
costs.
Sales | $1,800,000 | Selling expenses—variable | $105,000 | |||
---|---|---|---|---|---|---|
Direct materials | 510,000 | Selling expenses—fixed | 62,000 | |||
Direct labor | 390,000 | Administrative expenses—variable | 25,000 | |||
Manufacturing overhead—variable | 410,000 | Administrative expenses—fixed | 96,000 | |||
Manufacturing overhead—fixed | 130,000 |
Prepare a CVP income statement for 2020 based on management’s estimates.
Calculate variable cost per bottle. (Round variable cost per bottle to 3 decimal places, e.g. 0.251.)
Compute the break-even point in (1) units and (2) dollars. (Round answers to 0 decimal places, e.g. 1,225.)
Compute the contribution margin ratio and the margin of safety ratio. (Round variable cost per bottle to 3 decimal places, e.g. 0.25 and final answers to 0 decimal places, e.g. 25%.)
Determine the sales dollars required to earn net income of $170,000. (Round answer to 0 decimal places, e.g. 1,225.)