In: Accounting
Suburbia Company manufactures a product through a continuous single-step process. All materials are added at the beginning of processing. Production and cost data for the company for February 2016 are as follows:
Production data: |
|
In process, beginning of month (20% converted) |
1,000 units |
Started during February |
5,000 units |
Completed and transferred to finished goods |
4,500 units |
In process, end of month (60% converted) |
1,500 units |
Manufacturing costs: |
|
Work in process, beginning (Materials $3,000; Conversion Costs: $18,360) |
$21,360 |
Materials |
$45,000 |
Direct labor cost |
$102,960 |
Applied Factory overhead cost |
$51,480 |
Required:
Calculate the Following using the weighted average method:
Equivalent Units of Production for Direct materials |
(Do not enter commas in answer for example 5,000 should be entered as 5000) |
Equivalent Units of Production for Conversion Costs |
(Do not enter commas in answer for example 5,000 should be entered as 5000) |
Cost per Equivalent Unit – Direct Materials |
(Round to 2 decimal places) |
Cost per Equivalent Unit – Conversion Costs |
(Round to 2 decimal places) |
Total value of units transferred out |
(Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
Total value of Ending Inventory |
(Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
Equivalent units | |||||||
units | % | materials | % | CC | |||
completed & Transferred | 4,500 | 100% | 4,500 | 100% | 4,500 | ||
ending work in process | 1,500 | 100% | 1,500 | 60% | 900 | ||
Equivalent units | 6,000 | 6,000 | 5,400 | ||||
cost per Equivalent units | |||||||
materials | CC | total | |||||
beginning work in proces | 3,000 | 18,360 | 21,360 | ||||
cost added during the year | 45,000 | 154440 | 199,440 | ||||
total cost | 48,000 | 172,800 | 220,800 | ||||
equivalent units | 6,000 | 5,400 | |||||
cost per Equivalent units | 8 | 32 | 40 | ||||
cost of units tranferred out | |||||||
4,500*40= | 180000 | ||||||
cost of ending WIP | |||||||
materials | 1,500*8 | 12000 | |||||
CC | 900*32 | 28800 | 40800 | ||||
220800 | |||||||
Equivalent Units of Production for Direct materials | 6,000 | ||||||
Equivalent Units of Production for Conversion Costs | 5,400 | ||||||
Cost per Equivalent Unit – Direct Materials | 8 | ||||||
Cost per Equivalent Unit – Conversion Costs | $32 | ||||||
Total value of units transferred out | $180,000 | ||||||
Total value of Ending Inventory | $28,800 | ||||||