In: Accounting
Suburbia Company manufactures a product through a continuous single-step process. All materials are added at the beginning of processing. Production and cost data for the company for February 2016 are as follows:
Production data: |
|
In process, beginning of month (20% converted) |
1,000 units |
Started during February |
5,000 units |
Completed and transferred to finished goods |
4,500 units |
In process, end of month (60% converted) |
1,500 units |
Manufacturing costs: |
|
Work in process, beginning (Materials $3,000; Conversion Costs: $18,360) |
$21,360 |
Materials |
$45,000 |
Direct labor cost |
$102,960 |
Applied Factory overhead cost |
$51,480 |
Required:
Calculate the Following using the weighted average method:
Equivalent Units of Production for Direct materials |
(Do not enter commas in answer for example 5,000 should be entered as 5000) |
Equivalent Units of Production for Conversion Costs |
(Do not enter commas in answer for example 5,000 should be entered as 5000) |
Cost per Equivalent Unit – Direct Materials |
(Round to 2 decimal places) |
Cost per Equivalent Unit – Conversion Costs |
(Round to 2 decimal places) |
Total value of units transferred out |
(Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
Total value of Ending Inventory |
(Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
4,500 |
100% |
4,500 |
100% |
4,500 |
Units of ENDING WIP |
1,500 |
100% |
1,500 |
60% |
900 |
Equivalent Units of Production |
6,000 |
5,400 |
COST per EUP |
Material |
Conversion |
|||
Cost of Beginning WIP |
$ 3,000.00 |
$ 18,360.00 |
|||
Cost incurred during the period |
$ 45,000.00 |
$ 154,440.00 |
|||
Total Costs |
Costs |
$ 48,000.00 |
Costs |
$ 172,800.00 |
|
Equivalent units of production |
EUP |
6,000 |
EUP |
5,400 |
|
Cost per EUP |
$ 8.00 |
$ 32.00 |
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
|
- Direct Materials |
4,500 |
$ 8.00 |
$ 36,000.00 |
|
- Conversion |
4,500 |
$ 32.00 |
$ 144,000.00 |
|
Total Cost transferred Out |
$ 180,000.00 |
|||
. |
EUP |
Cost per EUP |
Total Cost |
|
- Direct Materials |
1,500 |
$ 8.00 |
$ 12,000.00 |
|
- Conversion |
900 |
$ 32.00 |
$ 28,800.00 |
|
Total cost of ending WIP |
$ 40,800.00 |
Equivalent Units of Production for Direct materials |
6000 |
Equivalent Units of Production for Conversion Costs |
5400 |
Cost per Equivalent Unit – Direct Materials |
8 |
Cost per Equivalent Unit – Conversion Costs |
32 |
Total value of units transferred out |
180000 |
Total value of Ending Inventory |
40800 |