In: Accounting
Financial Statements and Closing Entries
Last Chance Company offers legal consulting advice to prison inmates. Last Chance prepared the end-of-period spreadsheet that follows at June 30, 20Y3, the end of the fiscal year.
Last Chance Company | ||||||
End-of-Period Spreadsheet | ||||||
For the Year Ended June 30, 20Y3 | ||||||
Unadjusted | Adjusted | |||||
Trial Balance | Adjustments | Trial Balance | ||||
Account Title | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. |
Cash | 5,100 | 5,100 | ||||
Accounts Receivable | 22,750 | 3,750 | 26,500 | |||
Prepaid Insurance | 3,600 | 1,300 | 2,300 | |||
Supplies | 2,025 | 1,500 | 525 | |||
Land | 80,000 | 80,000 | ||||
Building | 340,000 | 340,000 | ||||
Accum. Depr.—Building | 190,000 | 3,000 | 193,000 | |||
Equipment | 140,000 | 140,000 | ||||
Accum. Depr.—Equipment | 54,450 | 4,550 | 59,000 | |||
Accounts Payable | 9,750 | 9,750 | ||||
Salaries & Wages Payable | 1,900 | 1,900 | ||||
Unearned Rent | 4,500 | 3,000 | 1,500 | |||
Common Stock | 90,000 | 90,000 | ||||
Retained Earnings | 271,300 | 271,300 | ||||
Dividends | 20,000 | 20,000 | ||||
Fees Earned | 280,000 | 3,750 | 283,750 | |||
Rent Revenue | 3,000 | 3,000 | ||||
Salaries & Wages Expense | 145,100 | 1,900 | 147,000 | |||
Advertising Expense | 86,800 | 86,800 | ||||
Utilities Expense | 30,000 | 30,000 | ||||
Travel Expense | 18,750 | 18,750 | ||||
Depr. Exp.—Equipment | 4,550 | 4,550 | ||||
Depr. Exp.—Building | 3,000 | 3,000 | ||||
Supplies Expense | 1,500 | 1,500 | ||||
Insurance Expense | 1,300 | 1,300 | ||||
Misc. Expense | 5,875 | 5,875 | ||||
900,000 | 900,000 | 19,000 | 19,000 | 913,200 | 913,200 |
Required:
1. Prepare an income statement for the year ended June 30, 20Y3.
Last Chance Company | ||
Income Statement | ||
For the Year Ended June 30, 20Y3 | ||
Revenues: | ||
$ | ||
Total revenues | $ | |
Expenses: | ||
$ | ||
Total expenses | ||
$ |
2. Prepare a statement of stockholders’ equity for the year ended June 30, 20Y3. During the year ended June 30, 20Y3, additional common stock of $20,000 was issued. If an amount box does not require an entry, leave it blank. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.
Last Chance Company | |||
Statement of Stockholders' Equity | |||
For the Year Ended June 30, 20Y3 | |||
Common Stock | Retained Earnings | Total | |
$ | $ | $ | |
$ | $ | $ |
3. Prepare a balance sheet as of June 30, 20Y3.
Last Chance Company | |||
Balance Sheet | |||
June 30, 20Y3 | |||
Assets | |||
Current assets: | |||
$ | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
$ | |||
$ | |||
$ | |||
Total property, plant, and equipment | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total liabilities | $ | ||
Stockholders' Equity | |||
$ | |||
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ |
4. On the basis of the end-of-period spreadsheet, journalize the closing entries. If an amount box does not require an entry, leave it blank.
20Y3 Jun. 30 | |||
20Y3 Jun. 30 | |||
5. Prepare a post-closing trial balance. List the accounts as: Assets, Liabilities, Capital, Dividends, Revenue and Expenses. If an amount box does not require an entry, leave it blank.
Last Chance Company | ||
Post-Closing Trial Balance | ||
June 30, 20Y3 | ||
Debit Balances | Credit Balances | |
**********************************
"THE ANSWER IS SOLVED AS PER THE GIVEN QUESTION"
You can reach me on the comment box if you have any doubts.
Please rate this answer
ALL THE BEST!!!!
#STAY SAFE