In: Accounting
1)
Suburbia Company manufactures a product through a continuous single-step process. All materials are added at the beginning of processing. Production and cost data for the company for February 2016 are as follows:
Production data: |
|
In process, beginning of month (20% converted) |
1,000 units |
Started during February |
5,000 units |
Completed and transferred to finished goods |
4,500 units |
In process, end of month (60% converted) |
1,500 units |
Manufacturing costs: |
|
Work in process, beginning (Materials $3,000; Conversion Costs: $18,360) |
$21,360 |
Materials |
$45,000 |
Direct labor cost |
$102,960 |
Applied Factory overhead cost |
$51,480 |
Required:
Calculate the Following using the weighted average method:
Equivalent Units of Production for Direct materials |
__________ (Do not enter commas in answer for example 5,000
should be entered as 5000) |
Equivalent Units of Production for Conversion Costs |
__________ (Do not enter commas in answer for example 5,000
should be entered as 5000) |
Cost per Equivalent Unit – Direct Materials |
$__________ (Round to 2 decimal places) |
Cost per Equivalent Unit – Conversion Costs |
$__________ (Round to 2 decimal places) |
Total value of units transferred out |
$__________.00 (Round to the nearest whole dollar and do not
enter dollar signs or commas in answer for example $5,000 should be
entered as 5000) |
Total value of Ending Inventory |
$__________.00 (Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
2)
Daosta Inc. uses the FIFO method in its process costing system. The following data concern the operations of the company's first processing department for a recent month.
Work in process, beginning: |
|||
Units in process |
900 |
||
Percent complete with respect to materials |
40 |
% |
|
Percent complete with respect to conversion costs |
20 |
% |
|
Costs in the beginning inventory: |
|||
Materials cost |
$ |
530 |
|
Conversion cost |
$ |
2108 |
|
Units started into production during the month |
16,000 |
||
Units completed and transferred out |
16,000 |
||
Costs added to production during the month: |
|||
Materials cost |
$ |
32,180 |
|
Conversion cost |
$ |
416,512 |
|
Work in process, ending: |
|||
Units in process |
900 |
||
Percent complete with respect to materials |
50 |
% |
|
Percent complete with respect to conversion costs |
70 |
% |
Required:
Using the FIFO method:
Equivalent Units of Production for Direct materials |
__________ (Do not enter commas in answer for example 5,000
should be entered as 5000) |
Equivalent Units of Production for Conversion Costs |
__________ (Do not enter commas in answer for example 5,000
should be entered as 5000) |
Cost per Equivalent Unit – Direct Materials |
$__________ (Round to 2 decimal places) |
Cost per Equivalent Unit – Conversion Costs |
$__________ (Round to 2 decimal places) |
Total value of Ending Work in Process |
$__________.00 (Round to the nearest whole dollar and do not
enter dollar signs or commas in answer for example $5,000 should be
entered as 5000) |
Total value of units transferred out |
$__________.00 (Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
Solution 1. Production Cost Report Using Weighted Average Method | |||
Equivalent Units | |||
Physical units | Direct Material | Conversion Costs | |
Beg. WIP, Feb | 1,000 | ||
Units Started into Production | 5,000 | ||
Units to Account For: | 6,000 | ||
Units completed & Transferred | 4,500 | 4,500 | 4,500 |
Ending WIP, 100% w.r.t Material & 60% w.r.t. C.C | 1,500 | 1,500 | 900 |
Equivalent Units of Production(1) | 6,000 | 6,000 | 5,400 |
Total Cost to account for, Cost per Equivalent Units, Cost assigned to Completed units, and Ending WIP | |||
Total Prod. Cost | Direct Material | Conversion Costs | |
Beg. WIP, Feb | 21,360 | 3,000 | 18,360 |
Cost added during the Feb | 199,440 | 45,000 | 154,440 |
Total Cost to account for (2) | 220,800 | 48,000 | 172,800 |
Equivalent Units | 6,000 | 5,400 | |
Cost per equivalent unit (2÷1) | 8 | 32 | |
Cost Assignment: | |||
Value of Units Comp. & Transferred. | 180,000 | 36,000 | 144,000 |
Ending WIP, Feb. | 40,800 | 12,000 | 28,800 |
Total Cost to account for | 220,800 | 48,000 | 172,800 |
2) Using FIFO Method: | ||||
Equivalent Units | ||||
Direct Material | Conversion Costs | |||
Beginning WIP: | ||||
Material- 400 × 60%(100-40) | 540 | |||
Conversion:400 × 80%(100-20) | 320 | |||
Units started & completed : (16,000-400) | 15,600 | 15,600 | ||
Ending WIP: | ||||
Material- 400 × 50% | 200 | |||
Conversion: 400 × 70% | 280 | |||
Equivalent units of production Equivalent Units of Production |
16,340 | 16,200 | ||
Material | C. Cost | |||
Cost Added during the month | $32,180 | $416,512 | ||
Equivalent units of production Equivalent Units of Production |
16,340 | 16,200 | ||
Cost per Equivalent Unit | $1.97 | $25.71 | ||
Ending WIP: | ||||
Equivalent units of production Equivalent Units of Production |
200 | 280 | ||
Cost per Equivalent Unit | $1.97 | $25.71 | ||
Total Value of Ending WIP: | $394.00 | $7,199.00 | ||
Total Value of units Transferred out: | ||||
Material | Conversion | Total Cost | ||
Cost of Beginning WIP | $530 | $2,108 | $2,638 | |
Cost to Complete Beg. WIP: | ||||
(540× $1.97) and (320 × $25.71) | $1,064 | $8,227 | $9,291 | |
Cost of Units started & Completed: | ||||
(15,600 × $1.97) and (15,600 × $25.71) | $30,732 | $401,076 | $431,808 | |
Total Value of units Transferred out: | $32,326 | $411,411 | $443,737 |