In: Accounting
ABC Company manufactures a product through three process departments. In the first process, all direct materials are added at the beginning of the process. The following information pertains to the month of September.
Production units:
In process, September 1 (20% complete)
1,000 units
Started during September
5,000 units
In process, September 30 (60% complete) 1,500 units Manufacturing costs:
Work in process, beginning $14,730
Direct materials $45,000
Conversion costs $154,440
Assume the beginning balance of work in process includes direct materials $1,770.
(1) Prepare production report for September using FIFO process costing.
(2) Prepare all necessary journal entries for the first process using FIFO.
(3) Determine the ending balance of work in process using weighted average.
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 1,000 | |||||
Add: Units Started in Process | 5,000 | |||||
Total Units to account for: | 6,000 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units completed from Beginning WIP | 1000 | |||||
Units started and completed | 3,500 | |||||
Ending Work in Process | 1,500 | |||||
Total Units to be accounted for: | 6,000 | |||||
Equivalent Units: | ||||||
Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | |||
Units completed from Beg. WIP | 0% | 0 | 80% | 800 | ||
Units started and completed | 100% | 3,500 | 100% | 3,500 | ||
Ending Work in Process | 100% | 1,500 | 80% | 900 | ||
Total Equivalent units | 5,000 | 5,200 | ||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Conversion | |||||
Total cost added during the year | 45,000 | 154,440 | ||||
Equivalent Units | 5,000 | 5,200 | ||||
Cost per Equivalent unit | 9 | 29.7 | ||||
TOTAL COST ACCOUNTED FOR: | ||||||
Units Completed from Beginning WIP (1000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Beginning Cost | 14730 | |||||
Material | 0 | 9 | 0 | |||
Conversion Cost | 800 | 29.7 | 23760 | |||
Cost of units completed from Beg WIP | 38490 | |||||
Units started and Transferred out (3500 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 3,500 | 9 | 31500 | |||
Conversion Cost | 3,500 | 29.7 | 103950 | |||
Total Cost of Units completed and transferred out: | 135450 | |||||
Ending Work in process (1500 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 1,500 | 9 | 13500 | |||
Conversison Cost | 900 | 29.7 | 26730 | |||
Total cost of Ending Work in process: | 40,230 | |||||
Cost of Goods completed | 173940 | |||||
Journal entries: | ||||||
S.no. | Accounts title and explanation | Debit $ | Credit $ | |||
a. | Work in process Inventory Dr. | 45000 | ||||
Raw material inventory | 45000 | |||||
b. | Work in process inventory Dr. | 154440 | ||||
Manufacturing wages and overheads account | 154440 | |||||
c. | Work in process Inventory-Second process Dr. | 173940 | ||||
Work in process inventory | 173940 | |||||
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 1,000 | |||||
Add: Units Started in Process | 5,000 | |||||
Total Units to account for: | 6,000 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units started and completed | 4,500 | |||||
Ending Work in Process | 1,500 | |||||
Total Units to be accounted for: | 6,000 | |||||
Equivalent Units: | ||||||
Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | |||
Units started and completed | 100% | 4,500 | 100% | 4,500 | ||
Ending Work in Process | 100% | 1,500 | 80% | 900 | ||
Total Equivalent units | 6,000 | 5,400 | ||||
TOTAL COST TO ACCOUNT FOR: | ||||||
Material | Conversion | |||||
Beginning work in Process | 1,770 | 12,960 | ||||
Cost Added during May | 45,000 | 154,440 | ||||
Total Cost to account for: | 46,770 | 167,400 | ||||
Total Cost to account for: | 214,170 | |||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Conversion | |||||
Total cost added during the year | 46,770 | 167,400 | ||||
Equivalent Units | 6,000 | 5,400 | ||||
Cost per Equivalent unit | 7.795 | 31 | ||||
TOTAL COST ACCOUNTED FOR: | ||||||
Ending Work in process (1500 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 1,500 | 7.795 | 11692.5 | |||
Conversison Cost | 900 | 31 | 27900 | |||
Total cost of Ending Work in process: | 39,593 |