In: Accounting
Suburbia Company manufactures a product through a continuous single-step process. All materials are added at the beginning of processing. Production and cost data for the company for February 2016 are as follows:
Production data: |
|
In process, beginning of month (20% converted) |
1,000 units |
Started during February |
5,000 units |
Completed and transferred to finished goods |
4,500 units |
In process, end of month (60% converted) |
1,500 units |
Manufacturing costs: |
|
Work in process, beginning (Materials $3,000; Conversion Costs: $18,360) |
$21,360 |
Materials |
$45,000 |
Direct labor cost |
$102,960 |
Applied Factory overhead cost |
$51,480 |
Required:
Calculate the Following using the weighted average method:
Equivalent Units of Production for Direct materials |
(Do not enter commas in answer for example 5,000 should be entered as 5000) |
Equivalent Units of Production for Conversion Costs |
(Do not enter commas in answer for example 5,000 should be entered as 5000) |
Cost per Equivalent Unit – Direct Materials |
(Round to 2 decimal places) |
Cost per Equivalent Unit – Conversion Costs |
(Round to 2 decimal places) |
Total value of units transferred out |
(Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
Total value of Ending Inventory |
(Round to the nearest whole dollar and do not enter dollar signs or commas in answer for example $5,000 should be entered as 5000) |
Statement of Equivalent production | |||||||
Particulars | Direct Materials | %completion | Equivalent mat | Conversion | %completion | Equivalent Conv | Total |
Work in process inventory - beginning | 1,000.00 | 100% | 1,000.00 | 1,000.00 | 100% | 1,000.00 | |
Units started and completed = 4,500 - 1,000 | 3,500.00 | 100% | 3,500.00 | 3,500.00 | 100% | 3,500.00 | |
Work in process inventory Ending | 1,500.00 | 100% | 1,500.00 | 1,500.00 | 60% | 900.00 | |
1 and 2) Equivalent Units | 6,000.00 | 5,400.00 | |||||
Opening WIP Costs | 3,000.00 | 18,360.00 | 21,360.00 | ||||
Current Month Costs | 45,000.00 | 154,440.00 | 199,440.00 | ||||
Total costs | 48,000.00 | 172,800.00 | 220,800.00 | ||||
3 and 4) Cost per Equivalent units | 8.00 | 32.00 | |||||
Ending WIP Units | 1,500.00 | 900.00 | |||||
6) Total value of Ending Inventory | 12,000.00 | 28,800.00 | 40,800.00 | ||||
Units completed and transferred out | 4,500.00 | 4,500.00 | |||||
5) Total value of units transferred out | 36,000.00 | 144,000.00 | 180,000.00 |